[KSSC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 73.67%
YoY- -69.73%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 246,807 201,421 176,634 168,088 192,721 204,668 190,276 18.88%
PBT -12,145 -3,384 1,888 3,160 2,960 6,966 10,208 -
Tax -1,094 -669 -234 -500 -1,235 -2,216 -3,578 -54.51%
NP -13,239 -4,053 1,654 2,660 1,725 4,750 6,630 -
-
NP to SH -13,396 -4,185 1,532 2,520 1,451 4,393 6,188 -
-
Tax Rate - - 12.39% 15.82% 41.72% 31.81% 35.05% -
Total Cost 260,046 205,474 174,980 165,428 190,996 199,917 183,646 26.01%
-
Net Worth 108,775 114,942 101,461 98,787 96,965 99,309 99,072 6.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 108,775 114,942 101,461 98,787 96,965 99,309 99,072 6.40%
NOSH 150,179 150,179 130,147 130,147 129,600 129,600 115,200 19.27%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -5.36% -2.01% 0.94% 1.58% 0.90% 2.32% 3.48% -
ROE -12.32% -3.64% 1.51% 2.55% 1.50% 4.42% 6.25% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 165.63 138.44 135.79 129.31 149.06 158.69 165.17 0.18%
EPS -8.99 -2.88 1.18 1.92 1.19 3.67 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.79 0.78 0.76 0.75 0.77 0.86 -10.32%
Adjusted Per Share Value based on latest NOSH - 130,147
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 133.21 108.71 95.33 90.72 104.02 110.46 102.70 18.87%
EPS -7.23 -2.26 0.83 1.36 0.78 2.37 3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5871 0.6204 0.5476 0.5332 0.5233 0.536 0.5347 6.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.88 1.19 1.28 1.39 1.44 0.645 0.66 -
P/RPS 0.53 0.86 0.94 1.07 0.97 0.41 0.40 20.57%
P/EPS -9.79 -41.37 108.68 71.70 128.31 18.94 12.29 -
EY -10.22 -2.42 0.92 1.39 0.78 5.28 8.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.51 1.64 1.83 1.92 0.84 0.77 35.05%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 22/11/22 29/08/22 -
Price 0.795 1.00 1.16 1.29 1.43 0.655 0.585 -
P/RPS 0.48 0.72 0.85 1.00 0.96 0.41 0.35 23.36%
P/EPS -8.84 -34.76 98.49 66.54 127.42 19.23 10.89 -
EY -11.31 -2.88 1.02 1.50 0.78 5.20 9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.27 1.49 1.70 1.91 0.85 0.68 36.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment