[KSSC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -25.66%
YoY- -44.76%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 168,088 192,721 204,668 190,276 192,408 151,932 143,429 11.16%
PBT 3,160 2,960 6,966 10,208 11,736 14,989 12,990 -61.06%
Tax -500 -1,235 -2,216 -3,578 -2,972 -3,881 -3,098 -70.38%
NP 2,660 1,725 4,750 6,630 8,764 11,108 9,892 -58.37%
-
NP to SH 2,520 1,451 4,393 6,188 8,324 10,754 9,606 -59.05%
-
Tax Rate 15.82% 41.72% 31.81% 35.05% 25.32% 25.89% 23.85% -
Total Cost 165,428 190,996 199,917 183,646 183,644 140,824 133,537 15.36%
-
Net Worth 98,787 96,965 99,309 99,072 97,920 96,767 91,953 4.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - 15 -
Div Payout % - - - - - - 0.16% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 98,787 96,965 99,309 99,072 97,920 96,767 91,953 4.89%
NOSH 130,147 129,600 129,600 115,200 115,200 115,200 115,200 8.48%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.58% 0.90% 2.32% 3.48% 4.55% 7.31% 6.90% -
ROE 2.55% 1.50% 4.42% 6.25% 8.50% 11.11% 10.45% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 129.31 149.06 158.69 165.17 167.02 131.89 124.78 2.40%
EPS 1.92 1.19 3.67 5.38 7.24 9.36 8.36 -62.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.76 0.75 0.77 0.86 0.85 0.84 0.80 -3.36%
Adjusted Per Share Value based on latest NOSH - 115,200
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 96.57 110.72 117.58 109.31 110.54 87.29 82.40 11.16%
EPS 1.45 0.83 2.52 3.56 4.78 6.18 5.52 -59.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.5675 0.5571 0.5705 0.5692 0.5626 0.5559 0.5283 4.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.39 1.44 0.645 0.66 0.755 0.75 0.74 -
P/RPS 1.07 0.97 0.41 0.40 0.45 0.57 0.59 48.76%
P/EPS 71.70 128.31 18.94 12.29 10.45 8.03 8.85 303.89%
EY 1.39 0.78 5.28 8.14 9.57 12.45 11.29 -75.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.83 1.92 0.84 0.77 0.89 0.89 0.93 57.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 22/11/22 29/08/22 26/05/22 24/02/22 26/11/21 -
Price 1.29 1.43 0.655 0.585 0.75 0.74 0.76 -
P/RPS 1.00 0.96 0.41 0.35 0.45 0.56 0.61 39.07%
P/EPS 66.54 127.42 19.23 10.89 10.38 7.93 9.09 277.46%
EY 1.50 0.78 5.20 9.18 9.63 12.61 11.00 -73.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.70 1.91 0.85 0.68 0.88 0.88 0.95 47.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment