[ARMADA] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -49.95%
YoY- -54.66%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,355,009 2,428,794 2,542,152 2,133,089 2,013,474 1,970,622 2,175,948 5.39%
PBT 988,005 1,080,928 1,080,924 296,142 627,960 611,854 800,120 15.05%
Tax -11,478 -17,802 -28,492 -3,105 -4,226 -5,756 -16,464 -21.32%
NP 976,526 1,063,126 1,052,432 293,037 623,733 606,098 783,656 15.75%
-
NP to SH 957,105 1,013,004 962,172 332,059 663,394 639,560 804,040 12.28%
-
Tax Rate 1.16% 1.65% 2.64% 1.05% 0.67% 0.94% 2.06% -
Total Cost 1,378,482 1,365,668 1,489,720 1,840,052 1,389,741 1,364,524 1,392,292 -0.66%
-
Net Worth 5,690,469 6,220,397 5,981,892 5,565,351 5,919,886 5,740,918 5,267,061 5.27%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,690,469 6,220,397 5,981,892 5,565,351 5,919,886 5,740,918 5,267,061 5.27%
NOSH 5,927,572 5,927,875 5,922,666 5,922,666 5,922,666 5,922,666 5,918,047 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 41.47% 43.77% 41.40% 13.74% 30.98% 30.76% 36.01% -
ROE 16.82% 16.29% 16.08% 5.97% 11.21% 11.14% 15.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.73 41.00 42.92 36.03 34.01 33.30 36.77 5.28%
EPS 16.15 17.10 16.24 5.61 11.20 10.80 13.60 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.05 1.01 0.94 1.00 0.97 0.89 5.16%
Adjusted Per Share Value based on latest NOSH - 5,922,666
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.78 41.03 42.95 36.03 34.01 33.29 36.76 5.38%
EPS 16.17 17.11 16.25 5.61 11.21 10.80 13.58 12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9613 1.0508 1.0105 0.9402 1.0001 0.9698 0.8898 5.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.47 0.56 0.58 0.495 0.565 0.47 0.63 -
P/RPS 1.18 1.37 1.35 1.37 1.66 1.41 1.71 -21.85%
P/EPS 2.91 3.27 3.57 8.83 5.04 4.35 4.64 -26.66%
EY 34.35 30.53 28.01 11.33 19.83 22.99 21.57 36.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.57 0.53 0.57 0.48 0.71 -21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 22/08/24 30/05/24 28/02/24 16/11/23 25/08/23 25/05/23 -
Price 0.545 0.505 0.585 0.52 0.545 0.50 0.655 -
P/RPS 1.37 1.23 1.36 1.44 1.60 1.50 1.78 -15.97%
P/EPS 3.38 2.95 3.60 9.27 4.86 4.63 4.82 -21.01%
EY 29.63 33.86 27.77 10.79 20.56 21.61 20.74 26.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.58 0.55 0.55 0.52 0.74 -15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment