[SAPNRG] QoQ Annualized Quarter Result on 31-Jan-2023 [#4]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
30-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- -2514.12%
YoY- 63.99%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 4,265,088 4,189,766 3,806,904 4,551,254 4,445,424 4,117,918 3,544,324 13.09%
PBT 401,278 475,868 693,888 -3,149,415 263,178 243,980 387,208 2.40%
Tax -117,041 -113,098 -118,320 -71,970 -133,222 -72,668 -37,640 112.59%
NP 284,237 362,770 575,568 -3,221,385 129,956 171,312 349,568 -12.85%
-
NP to SH 293,041 377,786 584,344 -3,203,538 132,700 178,684 367,736 -14.01%
-
Tax Rate 29.17% 23.77% 17.05% - 50.62% 29.78% 9.72% -
Total Cost 3,980,850 3,826,996 3,231,336 7,772,639 4,315,468 3,946,606 3,194,756 15.74%
-
Net Worth -3,195,816 -3,036,025 -3,355,606 -2,876,234 319,581 159,718 159,718 -
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth -3,195,816 -3,036,025 -3,355,606 -2,876,234 319,581 159,718 159,718 -
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 6.66% 8.66% 15.12% -70.78% 2.92% 4.16% 9.86% -
ROE 0.00% 0.00% 0.00% 0.00% 41.52% 111.87% 230.24% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 26.69 26.22 23.82 28.48 27.82 25.78 22.19 13.06%
EPS 1.84 2.36 3.64 -20.05 0.83 1.12 2.32 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.20 -0.19 -0.21 -0.18 0.02 0.01 0.01 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 23.21 22.80 20.72 24.77 24.19 22.41 19.29 13.08%
EPS 1.59 2.06 3.18 -17.43 0.72 0.97 2.00 -14.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1739 -0.1652 -0.1826 -0.1565 0.0174 0.0087 0.0087 -
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.05 0.035 0.035 0.05 0.035 0.04 0.035 -
P/RPS 0.19 0.13 0.15 0.18 0.13 0.16 0.16 12.10%
P/EPS 2.73 1.48 0.96 -0.25 4.21 3.58 1.52 47.59%
EY 36.68 67.55 104.48 -400.97 23.73 27.97 65.78 -32.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.75 4.00 3.50 -
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 13/12/23 27/09/23 26/06/23 30/03/23 08/12/22 26/09/22 27/06/22 -
Price 0.05 0.055 0.035 0.035 0.04 0.04 0.045 -
P/RPS 0.19 0.21 0.15 0.12 0.14 0.16 0.20 -3.35%
P/EPS 2.73 2.33 0.96 -0.17 4.82 3.58 1.95 25.06%
EY 36.68 42.99 104.48 -572.81 20.76 27.97 51.16 -19.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.00 4.00 4.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment