[MPHBCAP] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 83.77%
YoY- -69.22%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 35,492 20,612 471,605 480,510 476,576 443,252 436,094 -81.24%
PBT -6,940 -5,135 41,756 8,232 -160,052 58,031 52,296 -
Tax 14,316 900 -10,109 -7,190 22,768 -4,713 -4,774 -
NP 7,376 -4,235 31,646 1,042 -137,284 53,318 47,521 -71.15%
-
NP to SH -1,256 20,230 6,212 -13,588 -83,712 12,607 12,900 -
-
Tax Rate - - 24.21% 87.34% - 8.12% 9.13% -
Total Cost 28,116 24,847 439,958 479,468 613,860 389,934 388,573 -82.66%
-
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,430,000 19.13%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,430,000 19.13%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 20.78% -20.55% 6.71% 0.22% -28.81% 12.03% 10.90% -
ROE -0.07% 1.09% 0.33% -0.73% -4.50% 0.68% 0.90% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.96 2.88 65.96 67.20 66.65 61.99 60.99 -81.25%
EPS 0.00 2.80 0.93 -2.00 -11.60 1.80 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.60 2.60 2.00 19.13%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.96 2.88 65.96 67.20 66.65 61.99 60.99 -81.25%
EPS 0.00 2.80 0.93 -2.00 -11.60 1.80 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.60 2.60 2.00 19.13%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.32 1.28 1.37 1.48 1.35 1.09 0.875 -
P/RPS 26.59 44.40 2.08 2.20 2.03 1.76 1.43 603.11%
P/EPS -751.43 45.24 157.69 -77.88 -11.53 61.82 48.50 -
EY -0.13 2.21 0.63 -1.28 -8.67 1.62 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.53 0.57 0.52 0.42 0.44 10.35%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 23/02/22 25/11/21 26/08/21 18/05/21 25/02/21 25/11/20 -
Price 1.57 1.36 1.31 1.46 1.23 1.02 0.93 -
P/RPS 31.63 47.18 1.99 2.17 1.85 1.65 1.52 657.94%
P/EPS -893.75 48.07 150.78 -76.83 -10.51 57.85 51.55 -
EY -0.11 2.08 0.66 -1.30 -9.52 1.73 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.50 0.56 0.47 0.39 0.47 17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment