[MPHBCAP] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -54.16%
YoY- 356.48%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 254,607 364,878 469,885 486,405 459,318 443,252 436,869 -30.25%
PBT 77,148 38,870 50,126 50,354 52,545 58,031 50,620 32.46%
Tax -8,953 -6,840 -8,714 -5,826 3,459 -4,713 -1,869 184.43%
NP 68,195 32,030 41,412 44,528 56,004 53,318 48,751 25.10%
-
NP to SH 40,844 20,230 7,591 9,828 21,439 12,607 10,949 140.72%
-
Tax Rate 11.60% 17.60% 17.38% 11.57% -6.58% 8.12% 3.69% -
Total Cost 186,412 332,848 428,473 441,877 403,314 389,934 388,118 -38.69%
-
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,430,000 19.13%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 1,430,000 19.13%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 26.78% 8.78% 8.81% 9.15% 12.19% 12.03% 11.16% -
ROE 2.20% 1.09% 0.41% 0.53% 1.15% 0.68% 0.77% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 35.61 51.03 65.72 68.03 64.24 61.99 61.10 -30.24%
EPS 5.71 2.83 1.06 1.37 3.00 1.76 1.53 140.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.60 2.60 2.00 19.13%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 35.61 51.03 65.72 68.03 64.24 61.99 61.10 -30.24%
EPS 5.71 2.83 1.06 1.37 3.00 1.76 1.53 140.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.60 2.60 2.60 2.60 2.60 2.00 19.13%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.32 1.28 1.37 1.48 1.35 1.09 0.875 -
P/RPS 3.71 2.51 2.08 2.18 2.10 1.76 1.43 88.91%
P/EPS 23.11 45.24 129.04 107.67 45.02 61.82 57.14 -45.34%
EY 4.33 2.21 0.77 0.93 2.22 1.62 1.75 83.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.53 0.57 0.52 0.42 0.44 10.35%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 23/02/22 25/11/21 26/08/21 18/05/21 25/02/21 25/11/20 -
Price 1.57 1.36 1.31 1.46 1.23 1.02 0.93 -
P/RPS 4.41 2.67 1.99 2.15 1.91 1.65 1.52 103.55%
P/EPS 27.48 48.07 123.39 106.22 41.02 57.85 60.73 -41.08%
EY 3.64 2.08 0.81 0.94 2.44 1.73 1.65 69.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.50 0.56 0.47 0.39 0.47 17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment