[VELESTO] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 782,292 736,677 707,496 0 0 0 0 -
PBT 233,212 205,382 201,140 0 0 0 0 -
Tax -16,580 -15,217 -15,894 0 0 0 0 -
NP 216,632 190,165 185,245 0 0 0 0 -
-
NP to SH 214,736 188,531 183,581 0 0 0 0 -
-
Tax Rate 7.11% 7.41% 7.90% - - - - -
Total Cost 565,660 546,512 522,250 0 0 0 0 -
-
Net Worth 2,882,484 2,162,405 1,056,833 0 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 2,882,484 2,162,405 1,056,833 0 0 0 0 -
NOSH 2,164,677 1,652,331 1,550,517 0 0 0 0 -
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 27.69% 25.81% 26.18% 0.00% 0.00% 0.00% 0.00% -
ROE 7.45% 8.72% 17.37% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 36.14 44.58 45.63 0.00 0.00 0.00 0.00 -
EPS 9.92 11.41 11.84 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3316 1.3087 0.6816 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.52 8.97 8.61 0.00 0.00 0.00 0.00 -
EPS 2.61 2.29 2.23 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.2632 0.1286 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 - - - - - -
Price 4.07 4.01 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.26 8.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 41.03 35.14 0.00 0.00 0.00 0.00 0.00 -
EY 2.44 2.85 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.06 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 19/05/14 24/02/14 18/11/13 - - - - -
Price 4.02 4.33 3.44 0.00 0.00 0.00 0.00 -
P/RPS 11.12 9.71 7.54 0.00 0.00 0.00 0.00 -
P/EPS 40.52 37.95 29.05 0.00 0.00 0.00 0.00 -
EY 2.47 2.64 3.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 3.31 5.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment