[CARING] QoQ Annualized Quarter Result on 31-May-2013 [#4]

Stock
[CARING] CARING PHARMACY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CARING's Result
CARING's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 332,928 335,456 0 0 0 0 -
PBT 26,585 21,666 0 0 0 0 -
Tax -6,646 -5,416 0 0 0 0 -
NP 19,938 16,250 0 0 0 0 -
-
NP to SH 18,454 14,444 0 0 0 0 -
-
Tax Rate 25.00% 25.00% - - - - -
Total Cost 312,989 319,206 0 0 0 0 -
-
Net Worth 115,384 108,853 0 0 0 0 -
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Div 4,354 - - - - - -
Div Payout % 23.59% - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth 115,384 108,853 0 0 0 0 -
NOSH 217,706 217,706 0 0 0 0 -
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin 5.99% 4.84% 0.00% 0.00% 0.00% 0.00% -
ROE 15.99% 13.27% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 152.93 154.09 0.00 0.00 0.00 0.00 -
EPS 8.48 6.64 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 152.93 154.09 0.00 0.00 0.00 0.00 -
EPS 8.48 6.64 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 28/02/14 29/11/13 - - - - -
Price 1.96 1.81 0.00 0.00 0.00 0.00 -
P/RPS 1.28 1.17 0.00 0.00 0.00 0.00 -
P/EPS 23.12 27.28 0.00 0.00 0.00 0.00 -
EY 4.32 3.67 0.00 0.00 0.00 0.00 -
DY 1.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 3.62 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 25/04/14 28/01/14 - - - - -
Price 1.99 2.08 0.00 0.00 0.00 0.00 -
P/RPS 1.30 1.35 0.00 0.00 0.00 0.00 -
P/EPS 23.48 31.35 0.00 0.00 0.00 0.00 -
EY 4.26 3.19 0.00 0.00 0.00 0.00 -
DY 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.16 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment