[OWG] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 185.87%
YoY- 172.8%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 138,025 133,754 121,972 133,966 131,849 134,410 122,128 8.49%
PBT 10,928 9,870 5,216 15,427 9,753 8,924 6,196 45.92%
Tax -3,344 -3,650 -8 -3,699 -5,656 -3,888 -3,096 5.26%
NP 7,584 6,220 5,208 11,728 4,097 5,036 3,100 81.46%
-
NP to SH 7,590 6,216 5,212 11,736 4,105 5,042 3,108 81.24%
-
Tax Rate 30.60% 36.98% 0.15% 23.98% 57.99% 43.57% 49.97% -
Total Cost 130,441 127,534 116,764 122,238 127,752 129,374 119,028 6.28%
-
Net Worth 229,440 238,618 234,029 215,422 202,493 202,493 198,184 10.24%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 12,236 - - - - - - -
Div Payout % 161.21% - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 229,440 238,618 234,029 215,422 202,493 202,493 198,184 10.24%
NOSH 458,881 458,881 437,046 430,896 430,836 430,836 430,836 4.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.49% 4.65% 4.27% 8.75% 3.11% 3.75% 2.54% -
ROE 3.31% 2.60% 2.23% 5.45% 2.03% 2.49% 1.57% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.08 29.15 26.58 31.09 30.60 31.20 28.35 4.02%
EPS 1.65 1.36 1.12 2.72 0.95 1.18 0.72 73.73%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.51 0.50 0.47 0.47 0.46 5.71%
Adjusted Per Share Value based on latest NOSH - 430,896
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.08 29.15 26.58 29.19 28.73 29.29 26.61 8.50%
EPS 1.65 1.35 1.14 2.56 0.89 1.10 0.68 80.47%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.51 0.4695 0.4413 0.4413 0.4319 10.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.485 0.47 0.54 0.55 0.53 0.58 0.465 -
P/RPS 1.61 1.61 2.03 1.77 1.73 1.86 1.64 -1.22%
P/EPS 29.32 34.70 47.54 20.19 55.62 49.56 64.46 -40.82%
EY 3.41 2.88 2.10 4.95 1.80 2.02 1.55 69.07%
DY 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 1.06 1.10 1.13 1.23 1.01 -2.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 0.50 0.525 0.535 0.53 0.59 0.555 0.445 -
P/RPS 1.66 1.80 2.01 1.70 1.93 1.78 1.57 3.78%
P/EPS 30.23 38.76 47.10 19.46 61.92 47.42 61.69 -37.81%
EY 3.31 2.58 2.12 5.14 1.62 2.11 1.62 60.94%
DY 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 1.05 1.06 1.26 1.18 0.97 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment