[MALAKOF] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[MALAKOF] MALAKOFF CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2184.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MALAKOF's Result
MALAKOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,386,480 5,594,484 5,482,764 5,408,486 4,952,420 8.76%
PBT 702,132 595,484 524,712 437,512 178,296 293.80%
Tax -218,220 -182,640 -151,401 -133,698 -116,736 86.93%
NP 483,912 412,844 373,310 303,814 61,560 686.08%
-
NP to SH 415,620 341,549 305,144 241,450 10,568 3832.81%
-
Tax Rate 31.08% 30.67% 28.85% 30.56% 65.47% -
Total Cost 4,902,568 5,181,640 5,109,453 5,104,672 4,890,860 0.23%
-
Net Worth 40,164,655 40,426,786 0 0 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 429,951 213,960 189,580 284,438 297,413 44.56%
Div Payout % 103.45% 62.64% 62.13% 117.80% 2,814.29% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 40,164,655 40,426,786 0 0 0 -
NOSH 3,582,930 3,583,935 3,581,502 3,582,344 3,774,285 -5.06%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 8.98% 7.38% 6.81% 5.62% 1.24% -
ROE 1.03% 0.84% 0.00% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 150.34 156.10 153.09 150.98 131.21 14.57%
EPS 11.60 9.53 8.52 6.74 0.28 4042.85%
DPS 12.00 5.97 5.29 7.94 7.88 52.28%
NAPS 11.21 11.28 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,578,272
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 110.02 114.27 111.99 110.47 101.16 8.75%
EPS 8.49 6.98 6.23 4.93 0.22 3759.09%
DPS 8.78 4.37 3.87 5.81 6.07 44.64%
NAPS 8.2038 8.2574 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/05/15 - - - - -
Price 1.75 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.00 0.00 0.00 0.00 -
P/EPS 15.09 0.00 0.00 0.00 0.00 -
EY 6.63 0.00 0.00 0.00 0.00 -
DY 6.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment