[RANHILL] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[RANHILL] RANHILL UTILITIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -12.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL's Result
RANHILL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,439,866 1,407,800 1,455,054 1,430,180 1,403,588 1,379,004 3.51%
PBT 189,694 172,512 185,308 185,676 185,112 111,332 53.19%
Tax -78,536 -66,392 -71,345 -64,338 -58,462 -62,856 19.51%
NP 111,158 106,120 113,963 121,337 126,650 48,476 94.30%
-
NP to SH 60,416 62,776 72,120 78,420 89,346 27,624 87.08%
-
Tax Rate 41.40% 38.49% 38.50% 34.65% 31.58% 56.46% -
Total Cost 1,328,708 1,301,680 1,341,091 1,308,842 1,276,938 1,330,528 -0.10%
-
Net Worth 568,522 577,405 577,405 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 69,288 - - - -
Div Payout % - - 96.07% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 568,522 577,405 577,405 0 0 0 -
NOSH 888,316 888,316 888,316 888,316 888,316 888,316 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.72% 7.54% 7.83% 8.48% 9.02% 3.52% -
ROE 10.63% 10.87% 12.49% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 162.09 158.48 163.80 161.00 158.01 155.24 3.51%
EPS 6.80 7.08 8.77 9.80 11.82 4.44 40.66%
DPS 0.00 0.00 7.80 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,316
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 111.03 108.56 112.20 110.29 108.24 106.34 3.51%
EPS 4.66 4.84 5.56 6.05 6.89 2.13 87.13%
DPS 0.00 0.00 5.34 0.00 0.00 0.00 -
NAPS 0.4384 0.4453 0.4453 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/06/17 - - - - - -
Price 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.35 0.00 0.00 0.00 0.00 0.00 -
EY 8.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/08/17 19/05/17 - - - - -
Price 0.815 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.54 0.00 0.00 0.00 0.00 -
P/EPS 11.98 12.03 0.00 0.00 0.00 0.00 -
EY 8.35 8.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment