[RHONEMA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 1.27%
YoY- -14.21%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 139,570 129,154 135,548 119,060 117,558 117,522 117,556 12.08%
PBT 9,393 8,212 12,940 11,315 10,785 10,904 11,204 -11.06%
Tax -2,600 -2,578 -3,700 -2,679 -2,257 -2,148 -2,172 12.70%
NP 6,793 5,634 9,240 8,636 8,528 8,756 9,032 -17.25%
-
NP to SH 6,201 5,634 9,240 8,636 8,528 8,756 9,032 -22.12%
-
Tax Rate 27.68% 31.39% 28.59% 23.68% 20.93% 19.70% 19.39% -
Total Cost 132,777 123,520 126,308 110,424 109,030 108,766 108,524 14.35%
-
Net Worth 120,516 119,500 109,560 107,733 105,907 105,907 104,081 10.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 5,478 - - - -
Div Payout % - - - 63.43% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 120,516 119,500 109,560 107,733 105,907 105,907 104,081 10.23%
NOSH 200,860 200,860 182,600 182,600 182,600 182,600 182,600 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.87% 4.36% 6.82% 7.25% 7.25% 7.45% 7.68% -
ROE 5.15% 4.71% 8.43% 8.02% 8.05% 8.27% 8.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 69.49 65.93 74.23 65.20 64.38 64.36 64.38 5.20%
EPS 3.21 2.98 5.04 4.74 4.68 4.82 5.00 -25.51%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.60 0.59 0.58 0.58 0.57 3.46%
Adjusted Per Share Value based on latest NOSH - 182,600
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 63.09 58.38 61.27 53.82 53.14 53.12 53.14 12.08%
EPS 2.80 2.55 4.18 3.90 3.85 3.96 4.08 -22.14%
DPS 0.00 0.00 0.00 2.48 0.00 0.00 0.00 -
NAPS 0.5448 0.5402 0.4952 0.487 0.4787 0.4787 0.4705 10.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.615 0.65 0.635 0.665 0.70 0.75 0.75 -
P/RPS 0.89 0.99 0.86 1.02 1.09 1.17 1.16 -16.15%
P/EPS 19.92 22.60 12.55 14.06 14.99 15.64 15.16 19.90%
EY 5.02 4.42 7.97 7.11 6.67 6.39 6.60 -16.63%
DY 0.00 0.00 0.00 4.51 0.00 0.00 0.00 -
P/NAPS 1.03 1.07 1.06 1.13 1.21 1.29 1.32 -15.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 18/08/20 20/05/20 25/02/20 20/11/19 19/08/19 17/05/19 -
Price 0.605 0.615 0.61 0.67 0.675 0.75 0.73 -
P/RPS 0.87 0.93 0.82 1.03 1.05 1.17 1.13 -15.95%
P/EPS 19.60 21.38 12.05 14.17 14.45 15.64 14.76 20.75%
EY 5.10 4.68 8.30 7.06 6.92 6.39 6.78 -17.24%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.02 1.14 1.16 1.29 1.28 -14.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment