[RHONEMA] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -0.54%
YoY- -14.21%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 135,569 124,876 123,558 119,060 118,803 122,741 122,687 6.86%
PBT 10,271 9,969 11,749 11,315 11,405 12,308 12,276 -11.17%
Tax -2,936 -2,894 -3,061 -2,679 -2,722 -3,335 -3,217 -5.89%
NP 7,335 7,075 8,688 8,636 8,683 8,973 9,059 -13.09%
-
NP to SH 6,891 7,075 8,688 8,636 8,683 8,973 9,059 -16.62%
-
Tax Rate 28.59% 29.03% 26.05% 23.68% 23.87% 27.10% 26.21% -
Total Cost 128,234 117,801 114,870 110,424 110,120 113,768 113,628 8.37%
-
Net Worth 120,516 119,500 109,560 107,733 105,907 105,907 104,081 10.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 120,516 119,500 109,560 107,733 105,907 105,907 104,081 10.23%
NOSH 200,860 200,860 182,600 182,600 182,600 182,600 182,600 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.41% 5.67% 7.03% 7.25% 7.31% 7.31% 7.38% -
ROE 5.72% 5.92% 7.93% 8.02% 8.20% 8.47% 8.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 67.49 63.74 67.67 65.20 65.06 67.22 67.19 0.29%
EPS 3.43 3.61 4.76 4.73 4.76 4.91 4.96 -21.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.60 0.59 0.58 0.58 0.57 3.46%
Adjusted Per Share Value based on latest NOSH - 182,600
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.28 56.45 55.85 53.82 53.70 55.48 55.46 6.85%
EPS 3.11 3.20 3.93 3.90 3.92 4.06 4.09 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5448 0.5402 0.4952 0.487 0.4787 0.4787 0.4705 10.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.615 0.65 0.635 0.665 0.70 0.75 0.75 -
P/RPS 0.91 1.02 0.94 1.02 1.08 1.12 1.12 -12.89%
P/EPS 17.93 18.00 13.35 14.06 14.72 15.26 15.12 11.99%
EY 5.58 5.56 7.49 7.11 6.79 6.55 6.61 -10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.07 1.06 1.13 1.21 1.29 1.32 -15.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 18/08/20 20/05/20 25/02/20 20/11/19 19/08/19 17/05/19 -
Price 0.605 0.615 0.61 0.67 0.675 0.75 0.73 -
P/RPS 0.90 0.96 0.90 1.03 1.04 1.12 1.09 -11.95%
P/EPS 17.63 17.03 12.82 14.17 14.19 15.26 14.71 12.79%
EY 5.67 5.87 7.80 7.06 7.04 6.55 6.80 -11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.02 1.14 1.16 1.29 1.28 -14.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment