[GCE] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 73.14%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 33,712 23,820 29,078 6,087 28,272 26,140 0 -100.00%
PBT 397 -132 -1,462 -1,102 -4,105 -6,296 0 -100.00%
Tax 256 132 1,462 1,102 222 346 0 -100.00%
NP 653 0 0 0 -3,883 -5,949 0 -100.00%
-
NP to SH 653 -97 -1,538 -1,043 -3,883 -5,949 0 -100.00%
-
Tax Rate -64.48% - - - - - - -
Total Cost 33,059 23,820 29,078 6,087 32,155 32,089 0 -100.00%
-
Net Worth 364,387 302,421 194,604 19,595 198,222 198,819 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 2,962 - - - - - - -100.00%
Div Payout % 453.68% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 364,387 302,421 194,604 19,595 198,222 198,819 0 -100.00%
NOSH 296,250 242,500 156,938 158,030 157,845 157,667 157,615 -0.63%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 1.94% 0.00% 0.00% 0.00% -13.73% -22.76% 0.00% -
ROE 0.18% -0.03% -0.79% -5.32% -1.96% -2.99% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 11.38 9.82 18.53 3.85 17.91 16.58 0.00 -100.00%
EPS 0.41 -0.04 -0.98 -0.66 -2.46 -3.77 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.23 1.2471 1.24 0.124 1.2558 1.261 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 158,030
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 17.11 12.09 14.76 3.09 14.35 13.27 0.00 -100.00%
EPS 0.33 -0.05 -0.78 -0.53 -1.97 -3.02 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8497 1.5351 0.9878 0.0995 1.0062 1.0092 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.50 0.62 0.78 1.12 0.00 0.00 0.00 -
P/RPS 4.39 6.31 4.21 29.08 0.00 0.00 0.00 -100.00%
P/EPS 226.84 -1,550.00 -79.59 -169.70 0.00 0.00 0.00 -100.00%
EY 0.44 -0.06 -1.26 -0.59 0.00 0.00 0.00 -100.00%
DY 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.50 0.63 9.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 23/02/01 27/11/00 30/08/00 02/08/00 29/02/00 30/11/99 - -
Price 0.47 0.60 0.70 0.79 1.13 0.00 0.00 -
P/RPS 4.13 6.11 3.78 20.51 6.31 0.00 0.00 -100.00%
P/EPS 213.23 -1,500.00 -71.43 -119.70 -45.93 0.00 0.00 -100.00%
EY 0.47 -0.07 -1.40 -0.84 -2.18 0.00 0.00 -100.00%
DY 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.48 0.56 6.37 0.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment