[GCE] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -29.39%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,712 32,484 30,693 27,511 21,424 12,760 -0.97%
PBT 397 -378 -1,727 -4,724 -3,622 -3,376 -
Tax 1,299 1,324 2,001 4,724 3,622 3,376 0.97%
NP 1,696 946 274 0 0 0 -100.00%
-
NP to SH 653 -435 -1,776 -4,592 -3,549 -3,211 -
-
Tax Rate -327.20% - - - - - -
Total Cost 32,016 31,538 30,419 27,511 21,424 12,760 -0.92%
-
Net Worth 354,942 183,680 199,858 194,377 194,043 200,859 -0.57%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,885 - - - - - -100.00%
Div Payout % 441.92% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 354,942 183,680 199,858 194,377 194,043 200,859 -0.57%
NOSH 288,571 149,333 161,176 158,030 156,486 159,285 -0.59%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.03% 2.91% 0.89% 0.00% 0.00% 0.00% -
ROE 0.18% -0.24% -0.89% -2.36% -1.83% -1.60% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.68 21.75 19.04 17.41 13.69 8.01 -0.38%
EPS 0.23 -0.29 -1.10 -2.91 -2.27 -2.02 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.23 1.23 1.24 1.23 1.24 1.261 0.02%
Adjusted Per Share Value based on latest NOSH - 158,030
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.11 16.49 15.58 13.96 10.88 6.48 -0.97%
EPS 0.33 -0.22 -0.90 -2.33 -1.80 -1.63 -
DPS 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8017 0.9324 1.0145 0.9867 0.985 1.0196 -0.57%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.50 0.62 0.78 1.12 0.00 0.00 -
P/RPS 4.28 2.85 4.10 6.43 0.00 0.00 -100.00%
P/EPS 220.96 -212.84 -70.79 -38.54 0.00 0.00 -100.00%
EY 0.45 -0.47 -1.41 -2.59 0.00 0.00 -100.00%
DY 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.50 0.63 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/02/01 27/11/00 30/08/00 - - - -
Price 0.47 0.60 0.70 0.00 0.00 0.00 -
P/RPS 4.02 2.76 3.68 0.00 0.00 0.00 -100.00%
P/EPS 207.70 -205.98 -63.53 0.00 0.00 0.00 -100.00%
EY 0.48 -0.49 -1.57 0.00 0.00 0.00 -100.00%
DY 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.49 0.56 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment