[IGBB] QoQ Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
26-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 20.22%
YoY- -47.94%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 152,334 142,940 157,503 142,598 129,776 144,008 105,975 27.39%
PBT 18,334 22,060 59,553 46,148 40,748 38,872 81,431 -63.02%
Tax 946 -296 -15,105 -16,212 -15,848 -8,492 -20,501 -
NP 19,280 21,764 44,448 29,936 24,900 30,380 60,930 -53.59%
-
NP to SH 19,524 21,764 44,448 29,936 24,900 30,380 60,930 -53.20%
-
Tax Rate -5.16% 1.34% 25.36% 35.13% 38.89% 21.85% 25.18% -
Total Cost 133,054 121,176 113,055 112,662 104,876 113,628 45,045 106.00%
-
Net Worth 846,253 641,243 856,282 821,101 815,025 807,569 801,491 3.69%
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - 8,017 - - - 6,411 -
Div Payout % - - 18.04% - - - 10.52% -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 846,253 641,243 856,282 821,101 815,025 807,569 801,491 3.69%
NOSH 320,550 320,621 320,705 320,742 320,876 320,464 320,596 -0.00%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 12.66% 15.23% 28.22% 20.99% 19.19% 21.10% 57.49% -
ROE 2.31% 3.39% 5.19% 3.65% 3.06% 3.76% 7.60% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 47.52 44.58 49.11 44.46 40.44 44.94 33.06 27.39%
EPS 6.08 6.88 13.86 9.33 7.76 9.48 19.00 -53.24%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.00 -
NAPS 2.64 2.00 2.67 2.56 2.54 2.52 2.50 3.70%
Adjusted Per Share Value based on latest NOSH - 320,576
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 11.45 10.75 11.84 10.72 9.76 10.83 7.97 27.34%
EPS 1.47 1.64 3.34 2.25 1.87 2.28 4.58 -53.15%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.48 -
NAPS 0.6362 0.4821 0.6438 0.6173 0.6127 0.6071 0.6026 3.68%
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 27/09/05 22/06/05 29/03/05 26/01/05 20/09/04 14/06/04 22/03/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment