[NHB] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -39.63%
YoY- 31.42%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 26,540 24,527 24,912 25,006 25,056 16,307 15,721 41.82%
PBT -9,492 -102,292 -45,829 -15,558 -6,760 -723 -21,174 -41.45%
Tax 32 260 -1,065 -914 -876 -1,819 -430 -
NP -9,460 -102,032 -46,894 -16,472 -7,636 -2,542 -21,605 -42.36%
-
NP to SH -10,180 -98,285 -37,173 -16,192 -11,596 -9,607 -23,245 -42.35%
-
Tax Rate - - - - - - - -
Total Cost 36,000 126,559 71,806 41,478 32,692 18,849 37,326 -2.38%
-
Net Worth 187,369 191,800 261,837 282,708 282,708 292,194 288,400 -25.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 187,369 191,800 261,837 282,708 282,708 292,194 288,400 -25.00%
NOSH 195,025 195,025 195,025 195,025 195,025 195,025 195,025 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -35.64% -416.00% -188.24% -65.87% -30.48% -15.59% -137.43% -
ROE -5.43% -51.24% -14.20% -5.73% -4.10% -3.29% -8.06% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.05 12.94 13.13 13.18 13.21 8.59 8.29 42.19%
EPS -5.20 51.80 -19.60 -8.60 -6.00 -5.20 -12.67 -44.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9919 1.012 1.38 1.49 1.49 1.54 1.52 -24.78%
Adjusted Per Share Value based on latest NOSH - 195,025
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.77 12.72 12.92 12.97 13.00 8.46 8.16 41.78%
EPS -5.28 -50.98 -19.28 -8.40 -6.02 -4.98 -12.06 -42.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9719 0.9949 1.3582 1.4665 1.4665 1.5157 1.496 -25.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.39 0.465 0.56 0.70 0.61 0.60 0.69 -
P/RPS 2.78 3.59 4.27 5.31 4.62 6.98 8.33 -51.91%
P/EPS -7.24 -0.90 -2.86 -8.20 -9.98 -11.85 -5.63 18.27%
EY -13.82 -111.52 -34.99 -12.19 -10.02 -8.44 -17.76 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.41 0.47 0.41 0.39 0.45 -9.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/05/19 28/02/19 15/11/18 28/08/18 15/05/18 28/02/18 23/11/17 -
Price 0.375 0.435 0.515 0.60 0.58 0.625 0.69 -
P/RPS 2.67 3.36 3.92 4.55 4.39 7.27 8.33 -53.19%
P/EPS -6.96 -0.84 -2.63 -7.03 -9.49 -12.34 -5.63 15.20%
EY -14.37 -119.21 -38.04 -14.22 -10.54 -8.10 -17.76 -13.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.37 0.40 0.39 0.41 0.45 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment