[PEB] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 34.97%
YoY- -24.22%
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -1,275 -1,073 -992 -636 -983 -1,164 -1,066 12.61%
Tax 0 0 0 0 5 6 0 -
NP -1,275 -1,073 -992 -636 -978 -1,157 -1,066 12.61%
-
NP to SH -1,275 -1,073 -992 -636 -978 -1,157 -1,066 12.61%
-
Tax Rate - - - - - - - -
Total Cost 1,275 1,073 992 636 978 1,157 1,066 12.61%
-
Net Worth 70,507 70,507 71,198 71,198 71,890 71,890 71,890 -1.28%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 70,507 70,507 71,198 71,198 71,890 71,890 71,890 -1.28%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.81% -1.52% -1.39% -0.89% -1.36% -1.61% -1.48% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.84 -1.55 -1.44 -0.92 -1.41 -1.68 -1.54 12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.03 1.03 1.04 1.04 1.04 -1.28%
Adjusted Per Share Value based on latest NOSH - 69,125
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -1.85 -1.56 -1.44 -0.92 -1.42 -1.68 -1.54 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0218 1.0218 1.0319 1.0319 1.0419 1.0419 1.0419 -1.28%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.70 0.75 0.76 0.70 0.805 0.79 0.825 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -37.95 -48.30 -52.96 -76.08 -56.90 -47.19 -53.50 -20.37%
EY -2.63 -2.07 -1.89 -1.31 -1.76 -2.12 -1.87 25.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.74 0.68 0.77 0.76 0.79 -8.59%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/03/21 26/11/20 26/08/20 27/05/20 27/02/20 28/11/19 28/08/19 -
Price 1.87 0.70 0.75 0.76 0.79 0.81 0.825 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -101.38 -45.08 -52.26 -82.60 -55.84 -48.38 -53.50 52.83%
EY -0.99 -2.22 -1.91 -1.21 -1.79 -2.07 -1.87 -34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.69 0.73 0.74 0.76 0.78 0.79 74.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment