[KPS] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 111.61%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 202,750 113,112 94,015 72,033 363,161 235,376 -11.23%
PBT 5,148 -5,856 2,475 2,983 -19,470 -40,347 -
Tax -2,134 5,856 91 0 19,470 40,347 -
NP 3,014 0 2,566 2,983 0 0 -
-
NP to SH 3,014 -5,733 2,566 2,983 -25,684 -42,261 -
-
Tax Rate 41.45% - -3.68% 0.00% - - -
Total Cost 199,736 113,112 91,449 69,050 363,161 235,376 -12.29%
-
Net Worth 111,809 103,146 110,913 123,641 108,591 108,607 2.34%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 111,809 103,146 110,913 123,641 108,591 108,607 2.34%
NOSH 60,766 59,968 59,953 60,020 59,995 60,004 1.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.49% 0.00% 2.73% 4.14% 0.00% 0.00% -
ROE 2.70% -5.56% 2.31% 2.41% -23.65% -38.91% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 333.66 188.62 156.81 120.01 605.32 392.27 -12.12%
EPS 4.96 -9.56 4.28 4.97 -42.81 -70.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.72 1.85 2.06 1.81 1.81 1.32%
Adjusted Per Share Value based on latest NOSH - 60,020
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 37.73 21.05 17.49 13.40 67.58 43.80 -11.23%
EPS 0.56 -1.07 0.48 0.56 -4.78 -7.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2081 0.1919 0.2064 0.2301 0.2021 0.2021 2.36%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 03/07/00 31/12/99 - - - - -
Price 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.28 0.00 0.00 0.00 0.00 0.00 -
EY 2.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment