[KPS] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -227.44%
YoY- -228.76%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 148,418 87,998 30,982 18,692 202,750 113,112 94,015 -0.46%
PBT 8,856 -10,132 -6,350 -3,841 5,148 -5,856 2,475 -1.28%
Tax -8,222 10,132 6,350 3,841 -2,134 5,856 91 -
NP 634 0 0 0 3,014 0 2,566 1.42%
-
NP to SH 634 -10,130 -6,383 -3,841 3,014 -5,733 2,566 1.42%
-
Tax Rate 92.84% - - - 41.45% - -3.68% -
Total Cost 147,784 87,998 30,982 18,692 199,736 113,112 91,449 -0.48%
-
Net Worth 158,373 154,679 155,537 152,110 111,809 103,146 110,913 -0.36%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,904 - - - - - - -100.00%
Div Payout % 773.58% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 158,373 154,679 155,537 152,110 111,809 103,146 110,913 -0.36%
NOSH 85,147 84,988 84,993 84,977 60,766 59,968 59,953 -0.35%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.43% 0.00% 0.00% 0.00% 1.49% 0.00% 2.73% -
ROE 0.40% -6.55% -4.10% -2.53% 2.70% -5.56% 2.31% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.31 103.54 36.45 22.00 333.66 188.62 156.81 -0.10%
EPS 0.75 -11.92 -7.51 -4.52 4.96 -9.56 4.28 1.78%
DPS 5.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.86 1.82 1.83 1.79 1.84 1.72 1.85 -0.00%
Adjusted Per Share Value based on latest NOSH - 84,977
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 27.62 16.38 5.77 3.48 37.73 21.05 17.49 -0.46%
EPS 0.12 -1.89 -1.19 -0.71 0.56 -1.07 0.48 1.41%
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2947 0.2878 0.2894 0.2831 0.2081 0.1919 0.2064 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.02 1.48 1.85 2.84 0.00 0.00 0.00 -
P/RPS 0.59 1.43 5.08 12.91 0.00 0.00 0.00 -100.00%
P/EPS 136.99 -12.42 -24.63 -62.83 0.00 0.00 0.00 -100.00%
EY 0.73 -8.05 -4.06 -1.59 0.00 0.00 0.00 -100.00%
DY 5.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.81 1.01 1.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 11/04/01 29/11/00 15/09/00 30/05/00 03/07/00 31/12/99 - -
Price 0.90 1.29 1.80 1.90 1.75 0.00 0.00 -
P/RPS 0.52 1.25 4.94 8.64 0.52 0.00 0.00 -100.00%
P/EPS 120.87 -10.82 -23.97 -42.04 35.28 0.00 0.00 -100.00%
EY 0.83 -9.24 -4.17 -2.38 2.83 0.00 0.00 -100.00%
DY 6.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.71 0.98 1.06 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment