[KPS] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 777.61%
YoY- -10.88%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 85,650 94,218 64,938 82,419 89,638 127,785 0.42%
PBT 24,666 24,968 -1,661 16,454 11,004 20,877 -0.17%
Tax -20,809 -19,855 1,696 -8,221 -1,766 -4,300 -1.64%
NP 3,857 5,113 35 8,233 9,238 16,577 1.54%
-
NP to SH 3,857 5,113 35 8,233 9,238 16,577 1.54%
-
Tax Rate 84.36% 79.52% - 49.96% 16.05% 20.60% -
Total Cost 81,793 89,105 64,903 74,186 80,400 111,208 0.32%
-
Net Worth 369,600 85,279 111,999 158,138 111,754 108,593 -1.28%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 2,520 - - - -
Div Payout % - - 7,200.00% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 369,600 85,279 111,999 158,138 111,754 108,593 -1.28%
NOSH 369,600 85,279 87,500 85,020 60,736 59,996 -1.89%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.50% 5.43% 0.05% 9.99% 10.31% 12.97% -
ROE 1.04% 6.00% 0.03% 5.21% 8.27% 15.27% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.17 110.48 74.21 96.94 147.59 212.99 2.36%
EPS 0.90 1.00 0.04 9.69 15.21 27.63 3.66%
DPS 0.00 0.00 2.88 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.28 1.86 1.84 1.81 0.62%
Adjusted Per Share Value based on latest NOSH - 85,020
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.94 17.53 12.08 15.34 16.68 23.78 0.42%
EPS 0.72 0.95 0.01 1.53 1.72 3.08 1.54%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.6878 0.1587 0.2084 0.2943 0.208 0.2021 -1.28%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.62 0.85 0.90 1.02 0.00 0.00 -
P/RPS 6.99 0.77 1.21 1.05 0.00 0.00 -100.00%
P/EPS 155.24 14.18 2,250.00 10.53 0.00 0.00 -100.00%
EY 0.64 7.05 0.04 9.49 0.00 0.00 -100.00%
DY 0.00 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 1.62 0.85 0.70 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 05/03/04 27/02/03 28/02/02 11/04/01 03/07/00 - -
Price 1.45 0.80 0.95 0.90 1.75 0.00 -
P/RPS 6.26 0.72 1.28 0.93 1.19 0.00 -100.00%
P/EPS 138.95 13.34 2,375.00 9.29 11.51 0.00 -100.00%
EY 0.72 7.49 0.04 10.76 8.69 0.00 -100.00%
DY 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 1.45 0.80 0.74 0.48 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment