[MTDACPI] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -96.4%
YoY- -1163.4%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 541,530 580,730 603,250 781,596 650,819 627,756 702,316 -15.92%
PBT -14,340 -10,954 -21,928 -35,840 -10,664 5,254 4,336 -
Tax -301 -4,454 -3,330 -3,172 -5,860 -6,366 -5,070 -84.80%
NP -14,641 -15,409 -25,258 -39,012 -16,524 -1,112 -734 636.84%
-
NP to SH -15,024 -15,826 -25,152 -36,028 -18,344 -4,592 -2,986 193.91%
-
Tax Rate - - - - - 121.16% 116.93% -
Total Cost 556,171 596,139 628,508 820,608 667,343 628,868 703,050 -14.47%
-
Net Worth 191,622 189,365 191,876 196,306 200,937 212,649 858,475 -63.23%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 191,622 189,365 191,876 196,306 200,937 212,649 858,475 -63.23%
NOSH 230,870 230,933 231,176 230,948 230,962 231,140 933,125 -60.62%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.70% -2.65% -4.19% -4.99% -2.54% -0.18% -0.10% -
ROE -7.84% -8.36% -13.11% -18.35% -9.13% -2.16% -0.35% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 234.56 251.47 260.95 338.43 281.79 271.59 75.26 113.51%
EPS -6.50 -6.85 -10.88 -15.60 -7.94 -1.99 -0.32 645.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.83 0.85 0.87 0.92 0.92 -6.63%
Adjusted Per Share Value based on latest NOSH - 230,948
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 233.79 250.71 260.43 337.43 280.97 271.01 303.20 -15.92%
EPS -6.49 -6.83 -10.86 -15.55 -7.92 -1.98 -1.29 193.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8273 0.8175 0.8284 0.8475 0.8675 0.918 3.7062 -63.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.53 0.52 0.47 0.43 0.48 0.50 0.62 -
P/RPS 0.23 0.21 0.18 0.13 0.17 0.18 0.82 -57.18%
P/EPS -8.14 -7.59 -4.32 -2.76 -6.04 -25.17 -193.75 -87.93%
EY -12.28 -13.18 -23.15 -36.28 -16.55 -3.97 -0.52 724.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.57 0.51 0.55 0.54 0.67 -3.01%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 26/11/10 26/08/10 27/05/10 25/02/10 03/12/09 -
Price 0.53 0.52 0.51 0.49 0.44 0.55 0.67 -
P/RPS 0.23 0.21 0.20 0.14 0.16 0.20 0.89 -59.46%
P/EPS -8.14 -7.59 -4.69 -3.14 -5.54 -27.68 -209.38 -88.54%
EY -12.28 -13.18 -21.33 -31.84 -18.05 -3.61 -0.48 769.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.61 0.58 0.51 0.60 0.73 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment