[FARLIM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 107,020 223,266 226,402 230,572 0 189,981 0 -100.00%
PBT -18,248 2,580 -1,737 -3,918 0 -39,436 0 -100.00%
Tax 18,248 6,669 4,249 3,918 0 39,436 0 -100.00%
NP 0 9,249 2,512 0 0 0 0 -
-
NP to SH -16,468 9,249 2,512 -596 0 -30,671 0 -100.00%
-
Tax Rate - -258.49% - - - - - -
Total Cost 107,020 214,017 223,890 230,572 0 189,981 0 -100.00%
-
Net Worth 189,646 193,157 190,799 0 0 184,793 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 189,646 193,157 190,799 0 0 184,793 0 -100.00%
NOSH 120,029 119,973 119,999 119,200 119,996 119,996 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 4.14% 1.11% 0.00% 0.00% 0.00% 0.00% -
ROE -8.68% 4.79% 1.32% 0.00% 0.00% -16.60% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 89.16 186.10 188.67 193.43 0.00 158.32 0.00 -100.00%
EPS -13.72 7.71 2.09 -0.50 0.00 -25.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.61 1.59 0.00 0.00 1.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 63.55 132.59 134.45 136.93 0.00 112.82 0.00 -100.00%
EPS -9.78 5.49 1.49 -0.35 0.00 -18.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1262 1.1471 1.1331 0.00 0.00 1.0974 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 25/02/00 25/11/99 - - - - -
Price 1.98 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.22 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -14.43 31.13 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -6.93 3.21 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment