[KHSB] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 80.97%
YoY- 48.86%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 37,856 93,364 109,332 130,150 186,452 225,976 184,329 -65.15%
PBT -61,104 -36,498 44,350 49,968 43,788 41,821 39,504 -
Tax 7,544 1,044 20 -4,084 -18,744 -15,210 -11,212 -
NP -53,560 -35,454 44,370 45,884 25,044 26,611 28,292 -
-
NP to SH -51,240 -38,481 42,889 46,770 25,844 20,999 23,405 -
-
Tax Rate - - -0.05% 8.17% 42.81% 36.37% 28.38% -
Total Cost 91,416 128,818 64,961 84,266 161,408 199,365 156,037 -29.96%
-
Net Worth 399,267 412,264 482,100 473,141 455,186 449,802 446,726 -7.20%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 399,267 412,264 482,100 473,141 455,186 449,802 446,726 -7.20%
NOSH 449,473 450,070 449,888 449,711 448,680 449,757 450,102 -0.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -141.48% -37.97% 40.58% 35.25% 13.43% 11.78% 15.35% -
ROE -12.83% -9.33% 8.90% 9.88% 5.68% 4.67% 5.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.42 20.74 24.30 28.94 41.56 50.24 40.95 -65.12%
EPS -11.40 -8.55 9.53 10.40 5.76 4.67 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8883 0.916 1.0716 1.0521 1.0145 1.0001 0.9925 -7.12%
Adjusted Per Share Value based on latest NOSH - 450,106
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.39 20.69 24.23 28.85 41.33 50.09 40.86 -65.16%
EPS -11.36 -8.53 9.51 10.37 5.73 4.65 5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.885 0.9138 1.0685 1.0487 1.0089 0.997 0.9901 -7.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.34 0.32 0.41 0.54 0.56 0.92 0.94 -
P/RPS 4.04 1.54 1.69 1.87 1.35 1.83 2.30 45.53%
P/EPS -2.98 -3.74 4.30 5.19 9.72 19.70 18.08 -
EY -33.53 -26.72 23.25 19.26 10.29 5.07 5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.38 0.51 0.55 0.92 0.95 -45.68%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 28/08/08 28/05/08 28/02/08 29/11/07 -
Price 0.52 0.34 0.32 0.47 0.63 0.66 0.90 -
P/RPS 6.17 1.64 1.32 1.62 1.52 1.31 2.20 98.74%
P/EPS -4.56 -3.98 3.36 4.52 10.94 14.14 17.31 -
EY -21.92 -25.15 29.79 22.13 9.14 7.07 5.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.37 0.30 0.45 0.62 0.66 0.91 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment