[KHSB] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 80.97%
YoY- 48.86%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 171,706 309,610 38,744 130,150 202,296 317,222 131,772 4.50%
PBT -75,146 15,452 14,196 49,968 43,212 16,516 6,248 -
Tax -9,872 -6,918 -10,846 -4,084 -5,240 -5,350 708 -
NP -85,018 8,534 3,350 45,884 37,972 11,166 6,956 -
-
NP to SH -90,582 3,084 -6,730 46,770 31,418 6,950 2,396 -
-
Tax Rate - 44.77% 76.40% 8.17% 12.13% 32.39% -11.33% -
Total Cost 256,724 301,076 35,394 84,266 164,324 306,056 124,816 12.76%
-
Net Worth 345,084 429,220 407,972 473,141 444,893 429,771 474,592 -5.17%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 345,084 429,220 407,972 473,141 444,893 429,771 474,592 -5.17%
NOSH 450,208 453,529 448,666 449,711 450,114 451,298 460,769 -0.38%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -49.51% 2.76% 8.65% 35.25% 18.77% 3.52% 5.28% -
ROE -26.25% 0.72% -1.65% 9.88% 7.06% 1.62% 0.50% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.14 68.27 8.64 28.94 44.94 70.29 28.60 4.91%
EPS -20.12 0.68 -1.50 10.40 6.98 1.54 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7665 0.9464 0.9093 1.0521 0.9884 0.9523 1.03 -4.80%
Adjusted Per Share Value based on latest NOSH - 450,106
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.06 68.62 8.59 28.85 44.84 70.31 29.21 4.50%
EPS -20.08 0.68 -1.49 10.37 6.96 1.54 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7649 0.9513 0.9042 1.0487 0.9861 0.9526 1.0519 -5.16%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.31 0.38 0.58 0.54 0.72 0.20 0.19 -
P/RPS 0.81 0.56 6.72 1.87 1.60 0.28 0.66 3.47%
P/EPS -1.54 55.88 -38.67 5.19 10.32 12.99 36.54 -
EY -64.90 1.79 -2.59 19.26 9.69 7.70 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.64 0.51 0.73 0.21 0.18 14.22%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 27/08/09 28/08/08 28/08/07 29/08/06 26/08/05 -
Price 0.22 0.38 0.53 0.47 1.15 0.21 0.19 -
P/RPS 0.58 0.56 6.14 1.62 2.56 0.30 0.66 -2.12%
P/EPS -1.09 55.88 -35.33 4.52 16.48 13.64 36.54 -
EY -91.45 1.79 -2.83 22.13 6.07 7.33 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.58 0.45 1.16 0.22 0.18 8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment