[WMG] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 20,767 15,256 0 0 0 18,952 34,200 -28.22%
PBT -21,202 -23,701 0 0 0 -23,116 -18,072 11.20%
Tax -559 -233 0 0 0 0 0 -
NP -21,761 -23,934 0 0 0 -23,116 -18,072 13.14%
-
NP to SH -21,761 -23,934 0 0 0 -23,116 -18,072 13.14%
-
Tax Rate - - - - - - - -
Total Cost 42,528 39,190 0 0 0 42,068 52,272 -12.81%
-
Net Worth 247,176 227,936 1,049,812 81,185 0 50,391 57,349 164.13%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 247,176 227,936 1,049,812 81,185 0 50,391 57,349 164.13%
NOSH 426,167 426,167 426,167 152,983 152,983 152,983 139,876 109.73%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -104.79% -156.89% 0.00% 0.00% 0.00% -121.97% -52.84% -
ROE -8.80% -10.50% 0.00% 0.00% 0.00% -45.87% -31.51% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.87 4.02 0.00 0.00 0.00 13.54 24.45 -65.79%
EPS -5.38 -6.31 0.00 0.00 0.00 -16.52 -12.92 -44.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 7.50 0.58 0.00 0.36 0.41 25.93%
Adjusted Per Share Value based on latest NOSH - 152,983
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.39 1.76 0.00 0.00 0.00 2.19 3.94 -28.27%
EPS -2.51 -2.76 0.00 0.00 0.00 -2.67 -2.08 13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.285 0.2629 1.2106 0.0936 0.00 0.0581 0.0661 164.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.22 0.345 0.60 0.37 0.36 0.34 0.31 -
P/RPS 4.51 8.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS -4.31 -5.48 0.00 0.00 0.00 0.00 0.00 -
EY -23.21 -18.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.58 0.08 0.64 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 06/09/17 26/05/17 24/02/17 18/11/16 29/08/16 -
Price 0.25 0.25 0.395 0.535 0.345 0.385 0.315 -
P/RPS 5.13 6.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS -4.90 -3.97 0.00 0.00 0.00 0.00 0.00 -
EY -20.42 -25.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.05 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment