[MPCORP] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -329.65%
YoY- -4.79%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 3,449 4,624 5,294 6,268 10,485 11,578 13,412 -59.66%
PBT -3,043 -1,661 -992 -52 -6,770 -97 702 -
Tax -3,671 98 112 132 363 399 464 -
NP -6,714 -1,562 -880 80 -6,407 302 1,166 -
-
NP to SH -6,714 -1,562 -880 80 -6,407 302 1,166 -
-
Tax Rate - - - - - - -66.10% -
Total Cost 10,163 6,186 6,174 6,188 16,892 11,276 12,246 -11.71%
-
Net Worth 25,889 31,642 31,642 31,642 51,778 57,532 60,408 -43.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 25,889 31,642 31,642 31,642 51,778 57,532 60,408 -43.24%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -194.67% -33.79% -16.62% 1.28% -61.11% 2.61% 8.69% -
ROE -25.93% -4.94% -2.78% 0.25% -12.37% 0.53% 1.93% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.20 1.61 1.84 2.18 3.64 4.03 4.66 -59.62%
EPS -2.33 -0.55 -0.30 0.04 -2.23 0.11 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.11 0.11 0.18 0.20 0.21 -43.24%
Adjusted Per Share Value based on latest NOSH - 287,660
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.20 1.61 1.84 2.18 3.64 4.03 4.66 -59.62%
EPS -2.33 -0.55 -0.30 0.04 -2.23 0.11 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.11 0.11 0.18 0.20 0.21 -43.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.07 0.105 0.10 0.13 0.15 0.175 0.20 -
P/RPS 5.84 6.53 5.43 5.97 4.12 4.35 4.29 22.89%
P/EPS -3.00 -19.33 -32.69 467.45 -6.73 166.32 49.34 -
EY -33.34 -5.17 -3.06 0.21 -14.85 0.60 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.91 1.18 0.83 0.88 0.95 -12.34%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 24/05/22 22/02/22 26/11/21 14/09/21 25/05/21 23/02/21 -
Price 0.035 0.08 0.09 0.12 0.15 0.14 0.17 -
P/RPS 2.92 4.98 4.89 5.51 4.12 3.48 3.65 -13.85%
P/EPS -1.50 -14.73 -29.42 431.49 -6.73 133.06 41.94 -
EY -66.69 -6.79 -3.40 0.23 -14.85 0.75 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.73 0.82 1.09 0.83 0.70 0.81 -38.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment