[CRESNDO] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 62,161 40,842 26,244 0 77,258 0 38,554 -0.48%
PBT 21,722 13,544 10,832 0 28,375 0 15,010 -0.37%
Tax -5,068 -2,885 -1,800 0 -308 0 -5,230 0.03%
NP 16,654 10,658 9,032 0 28,067 0 9,780 -0.53%
-
NP to SH 16,654 10,658 9,032 0 28,067 0 9,780 -0.53%
-
Tax Rate 23.33% 21.30% 16.62% - 1.09% - 34.84% -
Total Cost 45,507 30,184 17,212 0 49,191 0 28,774 -0.46%
-
Net Worth 205,055 19,849,414 195,403 0 191,957 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 205,055 19,849,414 195,403 0 191,957 0 0 -100.00%
NOSH 108,495 108,466 108,557 108,450 108,450 108,425 108,425 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 26.79% 26.10% 34.42% 0.00% 36.33% 0.00% 25.37% -
ROE 8.12% 0.05% 4.62% 0.00% 14.62% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 57.29 37.65 24.18 0.00 71.24 0.00 35.56 -0.48%
EPS 15.35 9.83 8.32 0.00 25.88 0.00 9.02 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 183.00 1.80 0.00 1.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 7.39 4.85 3.12 0.00 9.18 0.00 4.58 -0.48%
EPS 1.98 1.27 1.07 0.00 3.34 0.00 1.16 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2437 23.5913 0.2322 0.00 0.2281 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 29/03/00 21/12/99 30/09/99 - - - - -
Price 2.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment