[SUBUR] QoQ Annualized Quarter Result on 31-Jul-2015 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -67.74%
YoY- -93.37%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 555,884 613,350 580,824 753,947 830,640 892,466 865,072 -25.55%
PBT -25,194 412 4,076 2,366 7,541 8,074 32,068 -
Tax 4,392 -3,880 -3,788 189 400 -1,576 -9,316 -
NP -20,802 -3,468 288 2,555 7,941 6,498 22,752 -
-
NP to SH -20,802 -3,468 288 2,562 7,941 6,498 22,752 -
-
Tax Rate - 941.75% 92.93% -7.99% -5.30% 19.52% 29.05% -
Total Cost 576,686 616,818 580,536 751,392 822,698 885,968 842,320 -22.33%
-
Net Worth 660,591 672,867 647,999 674,672 683,906 691,116 704,407 -4.19%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 660,591 672,867 647,999 674,672 683,906 691,116 704,407 -4.19%
NOSH 188,202 188,478 180,000 188,455 187,886 187,803 188,344 -0.05%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -3.74% -0.57% 0.05% 0.34% 0.96% 0.73% 2.63% -
ROE -3.15% -0.52% 0.04% 0.38% 1.16% 0.94% 3.23% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 295.36 325.42 322.68 400.07 442.10 475.21 459.30 -25.51%
EPS -11.05 -1.84 0.16 1.36 4.23 3.46 12.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.51 3.57 3.60 3.58 3.64 3.68 3.74 -4.14%
Adjusted Per Share Value based on latest NOSH - 188,500
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 265.97 293.47 277.91 360.74 397.44 427.02 413.91 -25.55%
EPS -9.95 -1.66 0.14 1.23 3.80 3.11 10.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1607 3.2195 3.1005 3.2281 3.2723 3.3068 3.3704 -4.19%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 1.61 1.75 1.66 1.72 1.82 1.97 2.12 -
P/RPS 0.55 0.54 0.51 0.43 0.41 0.41 0.46 12.66%
P/EPS -14.57 -95.11 1,037.50 126.52 43.06 56.94 17.55 -
EY -6.87 -1.05 0.10 0.79 2.32 1.76 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.46 0.48 0.50 0.54 0.57 -13.33%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 28/06/16 29/03/16 22/12/15 29/09/15 26/06/15 26/03/15 23/12/14 -
Price 1.53 1.75 2.00 1.54 1.69 1.90 1.86 -
P/RPS 0.52 0.54 0.62 0.38 0.38 0.40 0.40 19.13%
P/EPS -13.84 -95.11 1,250.00 113.28 39.98 54.91 15.40 -
EY -7.22 -1.05 0.08 0.88 2.50 1.82 6.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.56 0.43 0.46 0.52 0.50 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment