[SUBUR] QoQ Annualized Quarter Result on 31-Jul-2020

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020
Profit Trend
QoQ- -1198.1%
YoY- 29.77%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 355,770 0 374,968 329,349 343,598 358,484 379,536 -5.02%
PBT 21,172 0 22,336 -11,735 1,522 12,914 9,432 90.48%
Tax -10,364 0 -14,084 -12,853 1,006 -7,090 -6,924 37.91%
NP 10,808 0 8,252 -24,588 2,529 5,824 2,508 220.32%
-
NP to SH 11,284 0 7,980 -24,656 2,245 5,418 2,032 292.06%
-
Tax Rate 48.95% - 63.06% - -66.10% 54.90% 73.41% -
Total Cost 344,962 0 366,716 353,937 341,069 352,660 377,028 -6.83%
-
Net Worth 546,096 540,254 542,136 541,788 566,220 568,101 558,674 -1.79%
Dividend
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 546,096 540,254 542,136 541,788 566,220 568,101 558,674 -1.79%
NOSH 209,000 188,242 209,000 209,000 209,000 209,000 209,000 0.00%
Ratio Analysis
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 3.04% 0.00% 2.20% -7.47% 0.74% 1.62% 0.66% -
ROE 2.07% 0.00% 1.47% -4.55% 0.40% 0.95% 0.36% -
Per Share
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 188.93 0.00 199.19 175.07 182.66 190.57 201.77 -5.10%
EPS 6.00 0.00 4.24 -13.11 1.20 2.88 1.08 292.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.87 2.88 2.88 3.01 3.02 2.97 -1.88%
Adjusted Per Share Value based on latest NOSH - 209,000
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 170.22 0.00 179.41 157.58 164.40 171.52 181.60 -5.02%
EPS 5.40 0.00 3.82 -11.80 1.07 2.59 0.97 292.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6129 2.585 2.594 2.5923 2.7092 2.7182 2.6731 -1.79%
Price Multiplier on Financial Quarter End Date
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 29/01/21 31/12/20 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.66 0.72 0.605 0.51 0.50 0.65 0.45 -
P/RPS 0.35 0.00 0.30 0.29 0.27 0.34 0.22 44.77%
P/EPS 11.01 0.00 14.27 -3.89 41.89 22.57 41.66 -65.37%
EY 9.08 0.00 7.01 -25.70 2.39 4.43 2.40 188.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.21 0.18 0.17 0.22 0.15 40.58%
Price Multiplier on Announcement Date
31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 26/03/21 - 22/12/20 29/09/20 26/06/20 20/03/20 20/12/19 -
Price 0.71 0.00 0.73 0.685 0.55 0.515 0.63 -
P/RPS 0.38 0.00 0.37 0.39 0.30 0.27 0.31 17.61%
P/EPS 11.85 0.00 17.22 -5.23 46.08 17.88 58.32 -71.91%
EY 8.44 0.00 5.81 -19.13 2.17 5.59 1.71 256.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.25 0.24 0.18 0.17 0.21 11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment