[MCEHLDG] QoQ Annualized Quarter Result on 31-Jan-2002 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- -6.95%
YoY- 39.96%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 64,728 71,514 71,688 71,420 75,792 65,601 63,998 0.75%
PBT 13,320 13,451 15,165 14,402 15,396 13,307 14,548 -5.69%
Tax -4,728 -4,520 -3,930 -3,608 -3,796 -3,185 -4,242 7.47%
NP 8,592 8,931 11,234 10,794 11,600 10,122 10,305 -11.38%
-
NP to SH 8,592 8,931 11,234 10,794 11,600 10,122 10,305 -11.38%
-
Tax Rate 35.50% 33.60% 25.91% 25.05% 24.66% 23.93% 29.16% -
Total Cost 56,136 62,583 60,453 60,626 64,192 55,479 53,693 3.00%
-
Net Worth 81,911 80,239 80,247 78,516 78,549 75,726 73,364 7.60%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 81,911 80,239 80,247 78,516 78,549 75,726 73,364 7.60%
NOSH 43,569 43,608 43,612 39,654 39,671 39,647 39,656 6.45%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 13.27% 12.49% 15.67% 15.11% 15.31% 15.43% 16.10% -
ROE 10.49% 11.13% 14.00% 13.75% 14.77% 13.37% 14.05% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 148.56 163.99 164.37 180.10 191.05 165.46 161.38 -5.35%
EPS 19.72 20.48 25.76 27.22 29.24 25.53 25.99 -16.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.84 1.84 1.98 1.98 1.91 1.85 1.07%
Adjusted Per Share Value based on latest NOSH - 39,634
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 52.39 57.88 58.02 57.80 61.34 53.09 51.80 0.75%
EPS 6.95 7.23 9.09 8.74 9.39 8.19 8.34 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6629 0.6494 0.6495 0.6355 0.6357 0.6129 0.5938 7.59%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.10 2.28 2.80 2.35 1.61 1.69 1.50 -
P/RPS 1.41 1.39 1.70 1.30 0.84 1.02 0.93 31.87%
P/EPS 10.65 11.13 10.87 8.63 5.51 6.62 5.77 50.30%
EY 9.39 8.98 9.20 11.58 18.16 15.11 17.32 -33.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.24 1.52 1.19 0.81 0.88 0.81 24.04%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 24/09/02 27/06/02 29/03/02 28/12/01 20/09/01 21/06/01 -
Price 1.94 2.06 2.40 2.18 2.40 1.76 1.48 -
P/RPS 1.31 1.26 1.46 1.21 1.26 1.06 0.92 26.48%
P/EPS 9.84 10.06 9.32 8.01 8.21 6.89 5.70 43.76%
EY 10.16 9.94 10.73 12.49 12.18 14.51 17.56 -30.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.12 1.30 1.10 1.21 0.92 0.80 18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment