[MCEHLDG] QoQ Annualized Quarter Result on 31-Jul-2001 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -1.78%
YoY- 19.57%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 71,688 71,420 75,792 65,601 63,998 57,232 62,704 9.36%
PBT 15,165 14,402 15,396 13,307 14,548 11,136 13,024 10.70%
Tax -3,930 -3,608 -3,796 -3,185 -4,242 -3,424 -4,032 -1.69%
NP 11,234 10,794 11,600 10,122 10,305 7,712 8,992 16.04%
-
NP to SH 11,234 10,794 11,600 10,122 10,305 7,712 8,992 16.04%
-
Tax Rate 25.91% 25.05% 24.66% 23.93% 29.16% 30.75% 30.96% -
Total Cost 60,453 60,626 64,192 55,479 53,693 49,520 53,712 8.22%
-
Net Worth 80,247 78,516 78,549 75,726 73,364 69,748 68,193 11.49%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,247 78,516 78,549 75,726 73,364 69,748 68,193 11.49%
NOSH 43,612 39,654 39,671 39,647 39,656 39,630 39,647 6.57%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 15.67% 15.11% 15.31% 15.43% 16.10% 13.47% 14.34% -
ROE 14.00% 13.75% 14.77% 13.37% 14.05% 11.06% 13.19% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 164.37 180.10 191.05 165.46 161.38 144.42 158.15 2.61%
EPS 25.76 27.22 29.24 25.53 25.99 19.46 22.68 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.98 1.98 1.91 1.85 1.76 1.72 4.61%
Adjusted Per Share Value based on latest NOSH - 39,619
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 58.02 57.80 61.34 53.09 51.80 46.32 50.75 9.36%
EPS 9.09 8.74 9.39 8.19 8.34 6.24 7.28 16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6495 0.6355 0.6357 0.6129 0.5938 0.5645 0.5519 11.50%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.80 2.35 1.61 1.69 1.50 1.97 1.98 -
P/RPS 1.70 1.30 0.84 1.02 0.93 1.36 1.25 22.82%
P/EPS 10.87 8.63 5.51 6.62 5.77 10.12 8.73 15.78%
EY 9.20 11.58 18.16 15.11 17.32 9.88 11.45 -13.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.19 0.81 0.88 0.81 1.12 1.15 20.49%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 -
Price 2.40 2.18 2.40 1.76 1.48 1.36 2.08 -
P/RPS 1.46 1.21 1.26 1.06 0.92 0.94 1.32 6.97%
P/EPS 9.32 8.01 8.21 6.89 5.70 6.99 9.17 1.09%
EY 10.73 12.49 12.18 14.51 17.56 14.31 10.90 -1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.10 1.21 0.92 0.80 0.77 1.21 4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment