[BIG] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -26.41%
YoY- -364.43%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 40,112 43,214 45,686 48,286 46,940 93,260 68,572 -30.03%
PBT -7,656 -8,527 -7,326 -6,978 -5,520 1,751 2,364 -
Tax 0 1,669 0 0 0 -716 -512 -
NP -7,656 -6,858 -7,326 -6,978 -5,520 1,035 1,851 -
-
NP to SH -7,656 -6,858 -7,326 -6,978 -5,520 1,035 1,851 -
-
Tax Rate - - - - - 40.89% 21.66% -
Total Cost 47,768 50,072 53,013 55,264 52,460 92,225 66,720 -19.95%
-
Net Worth 33,664 35,588 37,030 38,954 40,878 42,320 43,282 -15.41%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 33,664 35,588 37,030 38,954 40,878 42,320 43,282 -15.41%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -19.09% -15.87% -16.04% -14.45% -11.76% 1.11% 2.70% -
ROE -22.74% -19.27% -19.79% -17.91% -13.50% 2.45% 4.28% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 83.41 89.86 95.00 100.40 97.60 193.92 142.59 -30.03%
EPS -15.92 -14.26 -15.24 -14.50 -11.48 2.15 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.77 0.81 0.85 0.88 0.90 -15.41%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 63.19 68.07 71.97 76.06 73.94 146.91 108.02 -30.03%
EPS -12.06 -10.80 -11.54 -10.99 -8.70 1.63 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5303 0.5606 0.5833 0.6136 0.6439 0.6667 0.6818 -15.41%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.40 0.44 0.47 0.42 0.49 0.43 0.725 -
P/RPS 0.48 0.49 0.49 0.42 0.50 0.22 0.51 -3.95%
P/EPS -2.51 -3.09 -3.09 -2.89 -4.27 19.98 18.83 -
EY -39.80 -32.41 -32.41 -34.55 -23.42 5.00 5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.61 0.52 0.58 0.49 0.81 -20.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 29/05/17 28/02/17 29/11/16 30/08/16 26/05/16 -
Price 0.39 0.41 0.475 0.46 0.40 0.47 0.52 -
P/RPS 0.47 0.46 0.50 0.46 0.41 0.24 0.36 19.43%
P/EPS -2.45 -2.88 -3.12 -3.17 -3.48 21.84 13.51 -
EY -40.82 -34.78 -32.07 -31.54 -28.70 4.58 7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.62 0.57 0.47 0.53 0.58 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment