[RKI] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -23.51%
YoY- -13.29%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 927,893 958,520 939,904 684,740 728,238 807,906 778,808 12.37%
PBT 82,064 94,050 67,004 22,903 27,685 34,508 31,616 88.76%
Tax -13,765 -14,724 -14,632 -6,195 -5,842 -6,960 -5,340 87.89%
NP 68,298 79,326 52,372 16,708 21,842 27,548 26,276 88.93%
-
NP to SH 68,298 79,326 52,372 16,708 21,842 27,548 26,276 88.93%
-
Tax Rate 16.77% 15.66% 21.84% 27.05% 21.10% 20.17% 16.89% -
Total Cost 859,594 879,194 887,532 668,032 706,396 780,358 752,532 9.26%
-
Net Worth 322,306 598,170 582,929 582,307 584,004 570,879 576,374 -32.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 14,757 20,802 22,555 5,737 3,829 5,756 - -
Div Payout % 21.61% 26.22% 43.07% 34.34% 17.53% 20.90% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 322,306 598,170 582,929 582,307 584,004 570,879 576,374 -32.10%
NOSH 194,362 97,207 97,207 97,207 97,207 97,207 97,207 58.64%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.36% 8.28% 5.57% 2.44% 3.00% 3.41% 3.37% -
ROE 21.19% 13.26% 8.98% 2.87% 3.74% 4.83% 4.56% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 915.49 1,006.32 986.78 716.13 760.65 842.04 806.68 8.79%
EPS 67.39 83.28 55.00 17.47 22.81 28.72 27.20 82.99%
DPS 14.56 21.84 23.68 6.00 4.00 6.00 0.00 -
NAPS 3.18 6.28 6.12 6.09 6.10 5.95 5.97 -34.26%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 474.16 489.81 480.30 349.91 372.13 412.84 397.98 12.37%
EPS 34.90 40.54 26.76 8.54 11.16 14.08 13.43 88.90%
DPS 7.54 10.63 11.53 2.93 1.96 2.94 0.00 -
NAPS 1.647 3.0567 2.9788 2.9756 2.9843 2.9172 2.9453 -32.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.00 3.85 2.28 2.00 1.88 2.83 3.15 -
P/RPS 0.22 0.38 0.23 0.28 0.25 0.34 0.39 -31.70%
P/EPS 2.97 4.62 4.15 11.45 8.24 9.86 11.57 -59.57%
EY 33.69 21.63 24.12 8.74 12.14 10.15 8.64 147.53%
DY 7.28 5.67 10.39 3.00 2.13 2.12 0.00 -
P/NAPS 0.63 0.61 0.37 0.33 0.31 0.48 0.53 12.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 25/08/20 25/06/20 25/02/20 25/11/19 -
Price 1.91 4.19 3.94 2.14 2.00 2.77 2.96 -
P/RPS 0.21 0.42 0.40 0.30 0.26 0.33 0.37 -31.42%
P/EPS 2.83 5.03 7.17 12.25 8.77 9.65 10.88 -59.21%
EY 35.28 19.88 13.96 8.17 11.41 10.37 9.19 144.97%
DY 7.62 5.21 6.01 2.80 2.00 2.17 0.00 -
P/NAPS 0.60 0.67 0.64 0.35 0.33 0.47 0.50 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment