[ARK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 63.43%
YoY- 651.99%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 99,332 66,612 131,151 122,669 122,262 50,480 146,385 0.39%
PBT -13,224 -15,452 17,009 20,677 10,622 -5,872 2,865 -
Tax 13,224 15,452 -4,605 -3,321 -2 5,872 -913 -
NP 0 0 12,404 17,356 10,620 0 1,952 -
-
NP to SH -13,124 -14,672 12,404 17,356 10,620 -6,992 1,952 -
-
Tax Rate - - 27.07% 16.06% 0.02% - 31.87% -
Total Cost 99,332 66,612 118,747 105,313 111,642 50,480 144,433 0.38%
-
Net Worth 82,774 86,000 90,000 89,206 81,169 74,000 75,599 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 82,774 86,000 90,000 89,206 81,169 74,000 75,599 -0.09%
NOSH 39,987 39,999 40,000 40,003 39,984 40,000 39,999 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 9.46% 14.15% 8.69% 0.00% 1.33% -
ROE -15.86% -17.06% 13.78% 19.46% 13.08% -9.45% 2.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 248.41 166.53 327.88 306.65 305.77 126.20 365.96 0.39%
EPS -32.82 -36.68 31.01 43.39 26.56 -17.48 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.15 2.25 2.23 2.03 1.85 1.89 -0.09%
Adjusted Per Share Value based on latest NOSH - 39,994
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 109.25 73.27 144.25 134.92 134.47 55.52 161.01 0.39%
EPS -14.43 -16.14 13.64 19.09 11.68 -7.69 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9104 0.9459 0.9899 0.9812 0.8928 0.8139 0.8315 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 05/04/01 30/11/00 29/08/00 14/06/00 28/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment