[ARK] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 107.16%
YoY- 887.32%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 108,427 93,407 134,030 151,442 86,945 -0.22%
PBT 2,810 -41,519 -29,537 16,800 1,574 -0.60%
Tax -397 -963 6,620 -1,042 1,318 -
NP 2,413 -42,482 -22,917 15,758 2,892 0.18%
-
NP to SH 2,413 -42,482 -31,252 14,010 1,419 -0.55%
-
Tax Rate 14.13% - - 6.20% -83.74% -
Total Cost 106,014 135,889 156,947 135,684 84,053 -0.24%
-
Net Worth 17,106 15,641 59,999 89,188 92,000 1.76%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 17,106 15,641 59,999 89,188 92,000 1.76%
NOSH 39,782 40,106 39,999 39,994 46,000 0.15%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.23% -45.48% -17.10% 10.41% 3.33% -
ROE 14.11% -271.60% -52.09% 15.71% 1.54% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 272.55 232.90 335.08 378.65 189.01 -0.38%
EPS 6.07 -105.92 -78.13 35.03 3.08 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.39 1.50 2.23 2.00 1.61%
Adjusted Per Share Value based on latest NOSH - 39,994
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 119.26 102.74 147.42 166.57 95.63 -0.22%
EPS 2.65 -46.73 -34.37 15.41 1.56 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1882 0.172 0.6599 0.981 1.0119 1.76%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.02 0.00 0.00 0.00 0.00 -100.00%
EY 7.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.37 0.00 0.00 0.00 0.00 -100.00%
EY 8.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment