[ARK] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -99.93%
YoY- 109.73%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 12,833 11,425 5,254 2,828 4,087 5,042 988 448.28%
PBT 92 61 60 72 100,769 134,570 198,716 -99.38%
Tax 0 0 0 0 0 -128 0 -
NP 92 61 60 72 100,769 134,442 198,716 -99.38%
-
NP to SH 92 61 60 72 100,769 134,442 198,716 -99.38%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.10% 0.00% -
Total Cost 12,741 11,364 5,194 2,756 -96,682 -129,400 -197,728 -
-
Net Worth 22,163 22,163 22,714 23,849 18,088 20,552 19,731 8.01%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 22,163 22,163 22,714 23,849 18,088 20,552 19,731 8.01%
NOSH 41,818 41,817 42,857 45,000 41,110 41,105 41,107 1.14%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 0.72% 0.54% 1.14% 2.55% 2,465.60% 2,666.10% 20,112.96% -
ROE 0.42% 0.28% 0.26% 0.30% 557.09% 654.13% 1,007.08% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 30.69 27.32 12.26 6.28 9.94 12.27 2.40 442.62%
EPS 0.22 0.15 0.14 0.16 245.12 327.07 483.40 -99.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.44 0.50 0.48 6.79%
Adjusted Per Share Value based on latest NOSH - 45,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.18 12.63 5.81 3.13 4.52 5.57 1.09 448.85%
EPS 0.10 0.07 0.07 0.08 111.37 148.58 219.61 -99.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2449 0.2449 0.251 0.2636 0.1999 0.2271 0.2181 7.99%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.60 0.33 0.36 0.41 0.13 0.32 0.54 -
P/RPS 1.96 1.21 2.94 6.52 1.31 2.61 22.47 -80.18%
P/EPS 272.73 225.00 257.14 256.25 0.05 0.10 0.11 17789.88%
EY 0.37 0.44 0.39 0.39 1,885.54 1,022.08 895.19 -99.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.62 0.68 0.77 0.30 0.64 1.13 0.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 -
Price 0.31 0.35 0.37 0.41 0.13 0.13 0.375 -
P/RPS 1.01 1.28 3.02 6.52 1.31 1.06 15.60 -83.74%
P/EPS 140.91 238.64 264.29 256.25 0.05 0.04 0.08 14158.21%
EY 0.71 0.42 0.38 0.39 1,885.54 2,515.90 1,289.07 -99.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.70 0.77 0.30 0.26 0.78 -17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment