[PETONE] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -74.74%
YoY- -85.16%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 11,546 11,728 11,616 10,363 9,574 10,146 9,820 11.38%
PBT 2,320 3,236 2,808 722 2,792 7,352 14,232 -70.12%
Tax -25 0 0 -20 -13 -20 -20 16.02%
NP 2,294 3,236 2,808 702 2,778 7,332 14,212 -70.32%
-
NP to SH 2,294 3,236 2,808 702 2,778 7,332 14,212 -70.32%
-
Tax Rate 1.08% 0.00% 0.00% 2.77% 0.47% 0.27% 0.14% -
Total Cost 9,252 8,492 8,808 9,661 6,796 2,814 -4,392 -
-
Net Worth -110,520 -111,857 -105,338 -103,494 -100,105 -106,817 -110,051 0.28%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth -110,520 -111,857 -105,338 -103,494 -100,105 -106,817 -110,051 0.28%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,829 -0.03%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.87% 27.59% 24.17% 6.77% 29.02% 72.26% 144.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 22.73 23.08 22.86 20.40 18.85 19.97 19.32 11.43%
EPS 4.52 6.36 5.52 1.38 5.47 14.44 27.96 -70.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1754 -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 -2.1651 0.31%
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 22.73 23.08 22.86 20.40 18.85 19.97 19.33 11.39%
EPS 4.52 6.36 5.52 1.38 5.47 14.44 27.97 -70.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1754 -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 -2.1662 0.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 0.24 0.24 0.24 0.27 0.29 0.28 0.28 -9.75%
P/EPS 1.22 0.86 1.00 3.98 1.01 0.38 0.20 233.48%
EY 82.12 115.81 100.49 25.12 99.44 262.39 508.36 -70.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 29/11/16 29/08/16 26/05/16 25/02/16 25/11/15 -
Price 0.055 0.055 0.055 0.055 0.055 0.055 0.055 -
P/RPS 0.24 0.24 0.24 0.27 0.29 0.28 0.28 -9.75%
P/EPS 1.22 0.86 1.00 3.98 1.01 0.38 0.20 233.48%
EY 82.12 115.81 100.49 25.12 99.44 262.39 508.36 -70.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment