[PETONE] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 15.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 125,360 93,189 105,878 116,380 120,448 -0.04%
PBT 8,136 5,067 8,578 8,078 6,956 -0.15%
Tax -928 -98 -1,158 -1,470 -1,252 0.30%
NP 7,208 4,969 7,420 6,608 5,704 -0.23%
-
NP to SH 7,208 4,969 7,420 6,608 5,704 -0.23%
-
Tax Rate 11.41% 1.93% 13.50% 18.20% 18.00% -
Total Cost 118,152 88,220 98,458 109,772 114,744 -0.02%
-
Net Worth 89,500 90,818 88,415 86,399 86,278 -0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,200 - - - -
Div Payout % - 24.15% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,500 90,818 88,415 86,399 86,278 -0.03%
NOSH 39,955 40,008 40,007 39,999 39,943 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.75% 5.33% 7.01% 5.68% 4.74% -
ROE 8.05% 5.47% 8.39% 7.65% 6.61% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 313.75 232.93 264.65 290.95 301.54 -0.04%
EPS 18.04 12.42 18.55 16.52 14.28 -0.23%
DPS 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.24 2.27 2.21 2.16 2.16 -0.03%
Adjusted Per Share Value based on latest NOSH - 40,042
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 246.75 183.43 208.40 229.07 237.08 -0.04%
EPS 14.19 9.78 14.60 13.01 11.23 -0.23%
DPS 0.00 2.36 0.00 0.00 0.00 -
NAPS 1.7617 1.7876 1.7403 1.7006 1.6982 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 2.66 2.80 4.70 0.00 0.00 -
P/RPS 0.85 1.20 1.78 0.00 0.00 -100.00%
P/EPS 14.75 22.54 25.34 0.00 0.00 -100.00%
EY 6.78 4.44 3.95 0.00 0.00 -100.00%
DY 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 1.19 1.23 2.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/11/00 30/08/01 26/05/00 15/02/00 30/11/99 -
Price 2.26 1.78 3.36 3.60 0.00 -
P/RPS 0.72 0.76 1.27 1.24 0.00 -100.00%
P/EPS 12.53 14.33 18.12 21.79 0.00 -100.00%
EY 7.98 6.98 5.52 4.59 0.00 -100.00%
DY 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 1.01 0.78 1.52 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment