[AMTEL] QoQ Annualized Quarter Result on 28-Feb-2006 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ- -118.76%
YoY- 39.35%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 31,514 31,172 34,278 38,272 60,766 62,000 61,600 -36.00%
PBT -2,685 -1,729 -1,754 -2,252 -1,514 -2,044 -3,178 -10.62%
Tax 286 98 -172 -756 139 -26 -416 -
NP -2,399 -1,630 -1,926 -3,008 -1,375 -2,070 -3,594 -23.60%
-
NP to SH -2,399 -1,630 -1,926 -3,008 -1,375 -2,070 -3,594 -23.60%
-
Tax Rate - - - - - - - -
Total Cost 33,913 32,802 36,204 41,280 62,141 64,070 65,194 -35.29%
-
Net Worth 34,377 35,499 35,833 36,091 35,194 34,478 33,229 2.28%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 34,377 35,499 35,833 36,091 35,194 34,478 33,229 2.28%
NOSH 46,051 45,977 46,076 46,134 44,070 43,379 42,084 6.18%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -7.61% -5.23% -5.62% -7.86% -2.26% -3.34% -5.83% -
ROE -6.98% -4.59% -5.37% -8.33% -3.91% -6.01% -10.82% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 68.43 67.80 74.39 82.96 137.88 142.92 146.37 -39.73%
EPS -5.21 -3.55 -4.18 -6.52 -3.12 -4.77 -8.54 -28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7465 0.7721 0.7777 0.7823 0.7986 0.7948 0.7896 -3.66%
Adjusted Per Share Value based on latest NOSH - 46,134
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 32.06 31.72 34.88 38.94 61.83 63.08 62.67 -36.00%
EPS -2.44 -1.66 -1.96 -3.06 -1.40 -2.11 -3.66 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3498 0.3612 0.3646 0.3672 0.3581 0.3508 0.3381 2.29%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 1.32 1.18 1.45 0.69 0.71 0.86 0.90 -
P/RPS 1.93 1.74 1.95 0.83 0.51 0.60 0.61 115.36%
P/EPS -25.34 -33.27 -34.69 -10.58 -22.76 -18.02 -10.54 79.36%
EY -3.95 -3.01 -2.88 -9.45 -4.39 -5.55 -9.49 -44.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.53 1.86 0.88 0.89 1.08 1.14 34.04%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 29/01/07 30/10/06 28/07/06 28/04/06 10/02/06 28/10/05 29/07/05 -
Price 1.23 1.47 1.35 1.12 0.73 0.73 0.88 -
P/RPS 1.80 2.17 1.81 1.35 0.53 0.51 0.60 107.86%
P/EPS -23.61 -41.45 -32.30 -17.18 -23.40 -15.29 -10.30 73.76%
EY -4.24 -2.41 -3.10 -5.82 -4.27 -6.54 -9.70 -42.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.90 1.74 1.43 0.91 0.92 1.11 30.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment