[AMTEL] QoQ Annualized Quarter Result on 31-May-2006 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ- 35.97%
YoY- 46.41%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 33,528 31,514 31,172 34,278 38,272 60,766 62,000 -33.69%
PBT -3,688 -2,685 -1,729 -1,754 -2,252 -1,514 -2,044 48.36%
Tax 448 286 98 -172 -756 139 -26 -
NP -3,240 -2,399 -1,630 -1,926 -3,008 -1,375 -2,070 34.91%
-
NP to SH -3,240 -2,399 -1,630 -1,926 -3,008 -1,375 -2,070 34.91%
-
Tax Rate - - - - - - - -
Total Cost 36,768 33,913 32,802 36,204 41,280 62,141 64,070 -31.01%
-
Net Worth 33,545 34,377 35,499 35,833 36,091 35,194 34,478 -1.81%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 33,545 34,377 35,499 35,833 36,091 35,194 34,478 -1.81%
NOSH 46,022 46,051 45,977 46,076 46,134 44,070 43,379 4.03%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin -9.66% -7.61% -5.23% -5.62% -7.86% -2.26% -3.34% -
ROE -9.66% -6.98% -4.59% -5.37% -8.33% -3.91% -6.01% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 72.85 68.43 67.80 74.39 82.96 137.88 142.92 -36.26%
EPS -7.04 -5.21 -3.55 -4.18 -6.52 -3.12 -4.77 29.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7289 0.7465 0.7721 0.7777 0.7823 0.7986 0.7948 -5.62%
Adjusted Per Share Value based on latest NOSH - 45,869
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 34.11 32.06 31.72 34.88 38.94 61.83 63.08 -33.70%
EPS -3.30 -2.44 -1.66 -1.96 -3.06 -1.40 -2.11 34.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.3498 0.3612 0.3646 0.3672 0.3581 0.3508 -1.81%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 1.11 1.32 1.18 1.45 0.69 0.71 0.86 -
P/RPS 1.52 1.93 1.74 1.95 0.83 0.51 0.60 86.15%
P/EPS -15.77 -25.34 -33.27 -34.69 -10.58 -22.76 -18.02 -8.53%
EY -6.34 -3.95 -3.01 -2.88 -9.45 -4.39 -5.55 9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.77 1.53 1.86 0.88 0.89 1.08 25.66%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 29/01/07 30/10/06 28/07/06 28/04/06 10/02/06 28/10/05 -
Price 1.23 1.23 1.47 1.35 1.12 0.73 0.73 -
P/RPS 1.69 1.80 2.17 1.81 1.35 0.53 0.51 122.75%
P/EPS -17.47 -23.61 -41.45 -32.30 -17.18 -23.40 -15.29 9.31%
EY -5.72 -4.24 -2.41 -3.10 -5.82 -4.27 -6.54 -8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.65 1.90 1.74 1.43 0.91 0.92 50.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment