[TGUAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -4.62%
YoY- 29.45%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 132,292 129,244 133,326 135,301 133,932 129,144 104,126 -0.24%
PBT 11,008 13,040 14,631 16,464 16,580 15,272 12,441 0.12%
Tax -1,446 -1,296 -2,340 -3,013 -2,478 -1,208 -341 -1.45%
NP 9,562 11,744 12,291 13,450 14,102 14,064 12,100 0.23%
-
NP to SH 9,562 11,744 12,291 13,450 14,102 14,064 12,100 0.23%
-
Tax Rate 13.14% 9.94% 15.99% 18.30% 14.95% 7.91% 2.74% -
Total Cost 122,730 117,500 121,035 121,850 119,830 115,080 92,026 -0.29%
-
Net Worth 79,046 77,125 73,273 70,954 67,845 65,702 62,168 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,358 - - - - -
Div Payout % - - 11.05% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 79,046 77,125 73,273 70,954 67,845 65,702 62,168 -0.24%
NOSH 27,572 27,516 27,168 27,081 26,994 27,004 26,996 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.23% 9.09% 9.22% 9.94% 10.53% 10.89% 11.62% -
ROE 12.10% 15.23% 16.77% 18.96% 20.79% 21.41% 19.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 479.80 469.70 490.74 499.60 496.14 478.23 385.70 -0.22%
EPS 34.68 42.68 45.24 49.67 52.24 52.08 44.82 0.26%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.8669 2.8029 2.697 2.62 2.5133 2.433 2.3028 -0.22%
Adjusted Per Share Value based on latest NOSH - 27,237
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.71 31.96 32.97 33.45 33.12 31.93 25.75 -0.24%
EPS 2.36 2.90 3.04 3.33 3.49 3.48 2.99 0.24%
DPS 0.00 0.00 0.34 0.00 0.00 0.00 0.00 -
NAPS 0.1954 0.1907 0.1812 0.1754 0.1677 0.1625 0.1537 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.99 1.04 1.07 1.29 1.56 1.77 0.00 -
P/RPS 0.21 0.22 0.22 0.26 0.31 0.37 0.00 -100.00%
P/EPS 2.85 2.44 2.37 2.60 2.99 3.40 0.00 -100.00%
EY 35.03 41.04 42.28 38.50 33.49 29.42 0.00 -100.00%
DY 0.00 0.00 4.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.49 0.62 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 21/02/01 29/11/00 29/08/00 30/05/00 25/02/00 -
Price 1.11 1.00 1.16 1.27 1.38 1.58 1.73 -
P/RPS 0.23 0.21 0.24 0.25 0.28 0.33 0.45 0.68%
P/EPS 3.20 2.34 2.56 2.56 2.64 3.03 3.86 0.19%
EY 31.24 42.68 39.00 39.11 37.86 32.96 25.91 -0.18%
DY 0.00 0.00 4.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.43 0.48 0.55 0.65 0.75 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment