[TGUAN] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 16.23%
YoY- 169.63%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 133,326 135,301 133,932 129,144 104,126 96,772 89,546 -0.40%
PBT 14,631 16,464 16,580 15,272 12,441 10,390 8,442 -0.55%
Tax -2,340 -3,013 -2,478 -1,208 -341 0 0 -100.00%
NP 12,291 13,450 14,102 14,064 12,100 10,390 8,442 -0.38%
-
NP to SH 12,291 13,450 14,102 14,064 12,100 10,390 8,442 -0.38%
-
Tax Rate 15.99% 18.30% 14.95% 7.91% 2.74% 0.00% 0.00% -
Total Cost 121,035 121,850 119,830 115,080 92,026 86,381 81,104 -0.40%
-
Net Worth 73,273 70,954 67,845 65,702 62,168 57,867 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,358 - - - - - - -100.00%
Div Payout % 11.05% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 73,273 70,954 67,845 65,702 62,168 57,867 0 -100.00%
NOSH 27,168 27,081 26,994 27,004 26,996 26,999 27,005 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.22% 9.94% 10.53% 10.89% 11.62% 10.74% 9.43% -
ROE 16.77% 18.96% 20.79% 21.41% 19.46% 17.96% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 490.74 499.60 496.14 478.23 385.70 358.42 331.58 -0.39%
EPS 45.24 49.67 52.24 52.08 44.82 38.48 31.26 -0.37%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.697 2.62 2.5133 2.433 2.3028 2.1433 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,004
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.97 33.45 33.12 31.93 25.75 23.93 22.14 -0.40%
EPS 3.04 3.33 3.49 3.48 2.99 2.57 2.09 -0.37%
DPS 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1812 0.1754 0.1677 0.1625 0.1537 0.1431 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.07 1.29 1.56 1.77 0.00 0.00 0.00 -
P/RPS 0.22 0.26 0.31 0.37 0.00 0.00 0.00 -100.00%
P/EPS 2.37 2.60 2.99 3.40 0.00 0.00 0.00 -100.00%
EY 42.28 38.50 33.49 29.42 0.00 0.00 0.00 -100.00%
DY 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.49 0.62 0.73 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 29/11/00 29/08/00 30/05/00 25/02/00 30/11/99 - -
Price 1.16 1.27 1.38 1.58 1.73 0.00 0.00 -
P/RPS 0.24 0.25 0.28 0.33 0.45 0.00 0.00 -100.00%
P/EPS 2.56 2.56 2.64 3.03 3.86 0.00 0.00 -100.00%
EY 39.00 39.11 37.86 32.96 25.91 0.00 0.00 -100.00%
DY 4.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.48 0.55 0.65 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment