[CCK] QoQ Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 137,796 32,621 145,114 0 121,246 13.64%
PBT 8,080 2,080 8,656 0 5,530 46.11%
Tax -1,740 -468 -961 0 -150 1060.00%
NP 6,340 1,612 7,695 0 5,380 17.84%
-
NP to SH 6,340 1,612 7,695 0 5,380 17.84%
-
Tax Rate 21.53% 22.50% 11.10% - 2.71% -
Total Cost 131,456 31,009 137,419 0 115,866 13.45%
-
Net Worth 71,933 73,182 69,624 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 71,933 73,182 69,624 0 0 -
NOSH 32,996 32,965 32,997 33,006 33,006 -0.03%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.60% 4.94% 5.30% 0.00% 4.44% -
ROE 8.81% 2.20% 11.05% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 417.60 98.96 439.77 0.00 367.34 13.68%
EPS 19.22 4.88 23.32 0.00 16.30 17.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.22 2.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.85 5.17 23.01 0.00 19.22 13.68%
EPS 1.01 0.26 1.22 0.00 0.85 18.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.116 0.1104 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/02/00 27/11/99 - - - -
Price 2.20 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.00 0.00 0.00 0.00 -
P/EPS 11.45 0.00 0.00 0.00 0.00 -
EY 8.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment