[SEEHUP] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 37.58%
YoY- -490.0%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 121,980 125,910 117,313 116,728 114,712 123,472 129,634 -3.97%
PBT 2,292 -2,550 -37 -1,780 -2,532 -5,089 1,972 10.55%
Tax -1,152 -667 -512 -988 -1,120 -892 -1,308 -8.12%
NP 1,140 -3,217 -549 -2,768 -3,652 -5,981 664 43.42%
-
NP to SH 776 -3,800 -154 -1,950 -3,124 -1,665 1,832 -43.62%
-
Tax Rate 50.26% - - - - - 66.33% -
Total Cost 120,840 129,127 117,862 119,496 118,364 129,453 128,970 -4.25%
-
Net Worth 80,647 80,361 87,578 86,720 86,911 85,845 90,535 -7.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,603 2,146 2,861 4,292 - 2,146 2,861 108.47%
Div Payout % 1,108.67% 0.00% 0.00% 0.00% - 0.00% 156.20% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 80,647 80,361 87,578 86,720 86,911 85,845 90,535 -7.42%
NOSH 80,833 80,426 80,426 80,426 80,426 80,426 80,426 0.33%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.93% -2.55% -0.47% -2.37% -3.18% -4.84% 0.51% -
ROE 0.96% -4.73% -0.18% -2.25% -3.59% -1.94% 2.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 153.13 158.40 147.59 146.85 144.32 155.34 163.09 -4.11%
EPS 0.96 -4.78 -0.20 -2.46 -3.92 -2.09 2.31 -44.34%
DPS 10.80 2.70 3.60 5.40 0.00 2.70 3.60 108.14%
NAPS 1.0124 1.011 1.1018 1.091 1.0934 1.08 1.139 -7.56%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 156.02 161.05 150.05 149.30 146.72 157.93 165.81 -3.97%
EPS 0.99 -4.86 -0.20 -2.49 -4.00 -2.13 2.34 -43.67%
DPS 11.00 2.75 3.66 5.49 0.00 2.75 3.66 108.40%
NAPS 1.0315 1.0279 1.1202 1.1092 1.1117 1.098 1.158 -7.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.89 0.88 1.00 0.945 1.04 1.00 1.15 -
P/RPS 0.58 0.56 0.68 0.64 0.72 0.64 0.71 -12.62%
P/EPS 91.36 -18.41 -513.93 -38.52 -26.46 -47.74 49.90 49.71%
EY 1.09 -5.43 -0.19 -2.60 -3.78 -2.09 2.00 -33.30%
DY 12.13 3.07 3.60 5.71 0.00 2.70 3.13 146.92%
P/NAPS 0.88 0.87 0.91 0.87 0.95 0.93 1.01 -8.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/11/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.87 0.965 0.975 0.90 1.00 1.04 1.04 -
P/RPS 0.57 0.61 0.66 0.61 0.69 0.67 0.64 -7.43%
P/EPS 89.31 -20.19 -501.08 -36.69 -25.44 -49.65 45.12 57.71%
EY 1.12 -4.95 -0.20 -2.73 -3.93 -2.01 2.22 -36.65%
DY 12.41 2.80 3.69 6.00 0.00 2.60 3.46 134.49%
P/NAPS 0.86 0.95 0.88 0.82 0.91 0.96 0.91 -3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment