[NHFATT] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -0.07%
YoY- -4.43%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 111,510 115,120 104,220 103,682 102,062 99,952 91,630 -0.19%
PBT 21,146 23,396 19,356 19,276 19,292 18,284 18,412 -0.14%
Tax -2,540 -2,868 -2,456 -2,524 -2,528 -2,400 -38 -4.17%
NP 18,606 20,528 16,900 16,752 16,764 15,884 18,374 -0.01%
-
NP to SH 18,606 20,528 16,900 16,752 16,764 15,884 18,374 -0.01%
-
Tax Rate 12.01% 12.26% 12.69% 13.09% 13.10% 13.13% 0.21% -
Total Cost 92,904 94,592 87,320 86,930 85,298 84,068 73,256 -0.24%
-
Net Worth 106,235 105,026 100,680 96,183 91,802 87,843 83,663 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 106,235 105,026 100,680 96,183 91,802 87,843 83,663 -0.24%
NOSH 72,004 59,674 59,929 60,114 39,914 40,111 40,030 -0.59%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.69% 17.83% 16.22% 16.16% 16.43% 15.89% 20.05% -
ROE 17.51% 19.55% 16.79% 17.42% 18.26% 18.08% 21.96% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 154.87 192.91 173.91 172.47 255.70 249.19 228.90 0.39%
EPS 25.84 34.40 28.20 27.87 42.00 39.60 45.90 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4754 1.76 1.68 1.60 2.30 2.19 2.09 0.35%
Adjusted Per Share Value based on latest NOSH - 59,742
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 67.44 69.62 63.03 62.71 61.73 60.45 55.42 -0.19%
EPS 11.25 12.42 10.22 10.13 10.14 9.61 11.11 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6425 0.6352 0.6089 0.5817 0.5552 0.5313 0.506 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.43 2.20 2.60 2.70 5.20 6.00 0.00 -
P/RPS 1.57 1.14 1.50 1.57 2.03 2.41 0.00 -100.00%
P/EPS 9.40 6.40 9.22 9.69 12.38 15.15 0.00 -100.00%
EY 10.63 15.64 10.85 10.32 8.08 6.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 1.55 1.69 2.26 2.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 24/04/00 22/02/00 -
Price 2.33 2.63 2.48 2.96 3.90 5.05 5.35 -
P/RPS 1.50 1.36 1.43 1.72 1.53 2.03 2.34 0.45%
P/EPS 9.02 7.65 8.79 10.62 9.29 12.75 11.66 0.26%
EY 11.09 13.08 11.37 9.41 10.77 7.84 8.58 -0.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.49 1.48 1.85 1.70 2.31 2.56 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment