[NHFATT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.54%
YoY- -2.68%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 115,120 104,220 103,682 102,062 99,952 91,630 89,236 -0.25%
PBT 23,396 19,356 19,276 19,292 18,284 18,412 17,553 -0.29%
Tax -2,868 -2,456 -2,524 -2,528 -2,400 -38 -25 -4.69%
NP 20,528 16,900 16,752 16,764 15,884 18,374 17,528 -0.16%
-
NP to SH 20,528 16,900 16,752 16,764 15,884 18,374 17,528 -0.16%
-
Tax Rate 12.26% 12.69% 13.09% 13.10% 13.13% 0.21% 0.14% -
Total Cost 94,592 87,320 86,930 85,298 84,068 73,256 71,708 -0.28%
-
Net Worth 105,026 100,680 96,183 91,802 87,843 83,663 80,714 -0.26%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 105,026 100,680 96,183 91,802 87,843 83,663 80,714 -0.26%
NOSH 59,674 59,929 60,114 39,914 40,111 40,030 39,957 -0.40%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 17.83% 16.22% 16.16% 16.43% 15.89% 20.05% 19.64% -
ROE 19.55% 16.79% 17.42% 18.26% 18.08% 21.96% 21.72% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.91 173.91 172.47 255.70 249.19 228.90 223.33 0.14%
EPS 34.40 28.20 27.87 42.00 39.60 45.90 43.87 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.68 1.60 2.30 2.19 2.09 2.02 0.13%
Adjusted Per Share Value based on latest NOSH - 40,100
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 69.70 63.10 62.77 61.79 60.52 55.48 54.03 -0.25%
EPS 12.43 10.23 10.14 10.15 9.62 11.12 10.61 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6359 0.6096 0.5823 0.5558 0.5318 0.5065 0.4887 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.20 2.60 2.70 5.20 6.00 0.00 0.00 -
P/RPS 1.14 1.50 1.57 2.03 2.41 0.00 0.00 -100.00%
P/EPS 6.40 9.22 9.69 12.38 15.15 0.00 0.00 -100.00%
EY 15.64 10.85 10.32 8.08 6.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.55 1.69 2.26 2.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 26/02/01 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 -
Price 2.63 2.48 2.96 3.90 5.05 5.35 0.00 -
P/RPS 1.36 1.43 1.72 1.53 2.03 2.34 0.00 -100.00%
P/EPS 7.65 8.79 10.62 9.29 12.75 11.66 0.00 -100.00%
EY 13.08 11.37 9.41 10.77 7.84 8.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.48 1.85 1.70 2.31 2.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment