[NHFATT] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 5.69%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 112,200 110,600 111,096 111,085 110,729 111,510 115,120 -1.69%
PBT 19,113 21,042 22,128 20,933 19,860 21,146 23,396 -12.59%
Tax -4,704 -2,562 -2,368 -2,452 -2,374 -2,540 -2,868 39.03%
NP 14,409 18,480 19,760 18,481 17,485 18,606 20,528 -21.00%
-
NP to SH 14,409 18,480 19,760 18,481 17,485 18,606 20,528 -21.00%
-
Tax Rate 24.61% 12.18% 10.70% 11.71% 11.95% 12.01% 12.26% -
Total Cost 97,790 92,120 91,336 92,604 93,244 92,904 94,592 2.23%
-
Net Worth 72,077 120,509 120,367 115,400 110,061 106,235 105,026 -22.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 72,077 120,509 120,367 115,400 110,061 106,235 105,026 -22.17%
NOSH 72,077 72,074 72,011 71,994 72,015 72,004 59,674 13.40%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.84% 16.71% 17.79% 16.64% 15.79% 16.69% 17.83% -
ROE 19.99% 15.33% 16.42% 16.01% 15.89% 17.51% 19.55% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 155.67 153.45 154.28 154.30 153.76 154.87 192.91 -13.31%
EPS 19.99 25.64 27.44 25.67 24.28 25.84 34.40 -30.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.672 1.6715 1.6029 1.5283 1.4754 1.76 -31.37%
Adjusted Per Share Value based on latest NOSH - 72,040
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.93 66.96 67.26 67.26 67.04 67.51 69.70 -1.69%
EPS 8.72 11.19 11.96 11.19 10.59 11.27 12.43 -21.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4364 0.7296 0.7288 0.6987 0.6664 0.6432 0.6359 -22.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.10 2.30 2.75 2.13 2.02 2.43 2.20 -
P/RPS 1.35 1.50 1.78 1.38 1.31 1.57 1.14 11.92%
P/EPS 10.50 8.97 10.02 8.30 8.32 9.40 6.40 39.06%
EY 9.52 11.15 9.98 12.05 12.02 10.63 15.64 -28.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.38 1.65 1.33 1.32 1.65 1.25 41.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/10/02 22/07/02 16/05/02 26/02/02 22/10/01 23/07/01 17/05/01 -
Price 2.29 2.20 2.78 2.03 2.02 2.33 2.63 -
P/RPS 1.47 1.43 1.80 1.32 1.31 1.50 1.36 5.31%
P/EPS 11.45 8.58 10.13 7.91 8.32 9.02 7.65 30.81%
EY 8.73 11.65 9.87 12.65 12.02 11.09 13.08 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.32 1.66 1.27 1.32 1.58 1.49 33.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment