[NHFATT] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 5.91%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 146,614 127,694 113,641 111,085 104,220 91,630 -0.49%
PBT 27,899 20,022 19,693 20,933 19,356 18,412 -0.43%
Tax -5,405 -4,234 -4,666 -2,452 -2,456 -38 -5.08%
NP 22,494 15,788 15,027 18,481 16,900 18,374 -0.21%
-
NP to SH 22,494 15,788 15,027 18,481 16,900 18,374 -0.21%
-
Tax Rate 19.37% 21.15% 23.69% 11.71% 12.69% 0.21% -
Total Cost 124,120 111,906 98,614 92,604 87,320 73,256 -0.55%
-
Net Worth 115,801 130,475 72,087 115,473 101,173 55,472 -0.77%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 7,961 5,771 5,766 - 3,613 2,394 -1.25%
Div Payout % 35.39% 36.56% 38.38% - 21.38% 13.03% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 115,801 130,475 72,087 115,473 101,173 55,472 -0.77%
NOSH 72,375 72,141 72,087 72,040 60,222 39,908 -0.62%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.34% 12.36% 13.22% 16.64% 16.22% 20.05% -
ROE 19.42% 12.10% 20.85% 16.00% 16.70% 33.12% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 202.57 177.00 157.64 154.20 173.06 229.60 0.13%
EPS 31.08 21.88 20.85 25.65 28.06 46.04 0.41%
DPS 11.00 8.00 8.00 0.00 6.00 6.00 -0.63%
NAPS 1.60 1.8086 1.00 1.6029 1.68 1.39 -0.14%
Adjusted Per Share Value based on latest NOSH - 72,040
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 88.67 77.23 68.73 67.18 63.03 55.42 -0.49%
EPS 13.60 9.55 9.09 11.18 10.22 11.11 -0.21%
DPS 4.82 3.49 3.49 0.00 2.19 1.45 -1.25%
NAPS 0.7004 0.7891 0.436 0.6984 0.6119 0.3355 -0.77%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.88 2.29 2.30 2.13 2.60 0.00 -
P/RPS 1.42 1.29 1.46 1.38 1.50 0.00 -100.00%
P/EPS 9.27 10.46 11.03 8.30 9.26 0.00 -100.00%
EY 10.79 9.56 9.06 12.04 10.79 0.00 -100.00%
DY 3.82 3.49 3.48 0.00 2.31 0.00 -100.00%
P/NAPS 1.80 1.27 2.30 1.33 1.55 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 22/02/05 25/02/04 27/02/03 26/02/02 26/02/01 - -
Price 2.86 2.45 1.97 2.03 2.48 0.00 -
P/RPS 1.41 1.38 1.25 1.32 1.43 0.00 -100.00%
P/EPS 9.20 11.20 9.45 7.91 8.84 0.00 -100.00%
EY 10.87 8.93 10.58 12.64 11.32 0.00 -100.00%
DY 3.85 3.27 4.06 0.00 2.42 0.00 -100.00%
P/NAPS 1.79 1.35 1.97 1.27 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment