[KHIND] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 375.2%
YoY- -55.12%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 335,908 337,768 330,153 322,814 296,516 319,051 319,976 3.28%
PBT 6,212 9,162 8,298 7,064 -2,560 14,714 14,910 -44.18%
Tax -588 -2,982 -1,864 -1,538 552 -2,553 -2,784 -64.50%
NP 5,624 6,180 6,434 5,526 -2,008 12,161 12,126 -40.05%
-
NP to SH 5,624 6,180 6,434 5,526 -2,008 12,161 12,126 -40.05%
-
Tax Rate 9.47% 32.55% 22.46% 21.77% - 17.35% 18.67% -
Total Cost 330,284 331,588 323,718 317,288 298,524 306,890 307,849 4.79%
-
Net Worth 121,378 122,179 125,384 118,174 113,767 113,366 112,966 4.90%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,804 3,738 - - 4,005 5,341 -
Div Payout % - 45.37% 58.10% - - 32.94% 44.05% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 121,378 122,179 125,384 118,174 113,767 113,366 112,966 4.90%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.67% 1.83% 1.95% 1.71% -0.68% 3.81% 3.79% -
ROE 4.63% 5.06% 5.13% 4.68% -1.77% 10.73% 10.73% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 838.53 843.18 824.17 805.85 740.20 796.45 798.76 3.28%
EPS 14.04 15.43 16.07 13.80 -5.00 30.36 30.27 -40.05%
DPS 0.00 7.00 9.33 0.00 0.00 10.00 13.33 -
NAPS 3.03 3.05 3.13 2.95 2.84 2.83 2.82 4.90%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 799.04 803.46 785.35 767.89 705.34 758.94 761.14 3.28%
EPS 13.38 14.70 15.31 13.14 -4.78 28.93 28.85 -40.05%
DPS 0.00 6.67 8.89 0.00 0.00 9.53 12.71 -
NAPS 2.8873 2.9063 2.9826 2.8111 2.7062 2.6967 2.6872 4.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.91 2.21 2.00 2.10 2.31 2.10 2.80 -
P/RPS 0.23 0.26 0.24 0.26 0.31 0.26 0.35 -24.39%
P/EPS 13.60 14.33 12.45 15.22 -46.08 6.92 9.25 29.26%
EY 7.35 6.98 8.03 6.57 -2.17 14.46 10.81 -22.65%
DY 0.00 3.17 4.67 0.00 0.00 4.76 4.76 -
P/NAPS 0.63 0.72 0.64 0.71 0.81 0.74 0.99 -25.99%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 25/02/16 25/11/15 25/08/15 20/05/15 26/02/15 20/11/14 -
Price 2.05 2.26 2.33 1.90 2.58 2.48 2.46 -
P/RPS 0.24 0.27 0.28 0.24 0.35 0.31 0.31 -15.67%
P/EPS 14.60 14.65 14.51 13.77 -51.47 8.17 8.13 47.69%
EY 6.85 6.83 6.89 7.26 -1.94 12.24 12.31 -32.32%
DY 0.00 3.10 4.01 0.00 0.00 4.03 5.42 -
P/NAPS 0.68 0.74 0.74 0.64 0.91 0.88 0.87 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment